H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
97K
|
€
96K
|
€
75K
|
€
74K
|
€
74K
|
€
75K
|
€
55K
|
€
74K
|
€
57K
|
€
77K
|
€
54K
|
€
58K
|
€
45K
|
€
414K
|
€
21K
|
€
-1K
|
€
72K
|
|
|
€
22K
|
€
26K
|
€
16K
|
€
14K
|
€
16K
|
€
13K
|
€
-4K
|
€
10K
|
€
-9K
|
€
6K
|
€
-5K
|
€
-2K
|
€
-34K
|
€
265K
|
€
-43K
|
€
-62K
|
€
-18K
|
|
|
€
266K
|
€
305K
|
€
279K
|
€
264K
|
€
250K
|
€
234K
|
€
221K
|
€
225K
|
€
215K
|
€
224K
|
€
218K
|
€
223K
|
€
232K
|
€
267K
|
€
1K
|
€
45K
|
€
107K
|
|
|
€
93K
|
€
93K
|
€
74K
|
€
73K
|
€
72K
|
€
71K
|
€
51K
|
€
62K
|
€
48K
|
€
63K
|
€
48K
|
€
48K
|
€
30K
|
€
502K
|
€
24K
|
€
4K
|
€
68K
|
|
|
€
4K
|
€
3K
|
€
5K
|
€
5K
|
€
3K
|
€
4K
|
€
5K
|
€
8K
|
€
394
|
€
2K
|
€
7K
|
€
2
|
€
343
|
€
87K
|
€
18K
|
€
79K
|
|
|
|
|
-
|
€
7K
|
€
2K
|
€
1K
|
|
€
1K
|
|
|
|
|
|
|
€
412
|
€
2K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
95K
|
€
94K
|
€
73K
|
€
72K
|
€
72K
|
€
73K
|
€
54K
|
€
73K
|
€
55K
|
€
76K
|
€
58K
|
€
56K
|
€
31K
|
€
407K
|
€
19K
|
€
-2K
|
€
53K
|
|
|
€
40K
|
€
43K
|
€
28K
|
€
28K
|
€
27K
|
€
28K
|
€
8K
|
€
25K
|
€
7K
|
€
28K
|
€
10K
|
€
9K
|
€
-17K
|
€
360K
|
€
-26K
|
€
-40K
|
€
6K
|
|
|
€
22K
|
€
26K
|
€
16K
|
€
14K
|
€
16K
|
€
13K
|
€
-4K
|
€
10K
|
€
-9K
|
€
6K
|
€
-5K
|
€
-2K
|
€
-34K
|
€
265K
|
€
-43K
|
€
-62K
|
€
-18K
|
|
|
€
0
|
€
52K
|
€
3K
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
€
14K
|
€
7K
|
€
37K
|
€
56K
|
€
95K
|
€
220K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
23K
|
€
4K
|
€
5K
|
€
5K
|
€
12K
|
€
28K
|
€
45K
|
€
26K
|
€
10K
|
€
47K
|
€
38K
|
€
108K
|
€
213K
|
€
7K
|
€
24K
|
€
224K
|
|
|
€
76K
|
€
76K
|
€
61K
|
€
59K
|
€
61K
|
€
57K
|
€
41K
|
€
58K
|
€
39K
|
€
54K
|
€
38K
|
€
45K
|
€
13K
|
€
318K
|
€
2K
|
€
-25K
|
€
29K
|
|
|
€
-33K
|
€
-36K
|
€
-90K
|
€
-145K
|
€
-170K
|
€
-198K
|
€
-222K
|
€
-230K
|
€
-254K
|
€
-259K
|
€
-280K
|
€
-271K
|
€
-269K
|
€
-212K
|
€
-441K
|
€
-314K
|
€
-107K
|
|
|
0,71
|
0,50
|
0,10
|
0,05
|
0,07
|
0,08
|
0,13
|
0,34
|
0,23
|
0,15
|
0,27
|
0,34
|
0,29
|
0,64
|
0,06
|
0,24
|
0,73
|
|
|
0,73
|
0,51
|
0,10
|
0,05
|
0,07
|
0,08
|
0,13
|
0,36
|
0,24
|
0,16
|
0,27
|
0,35
|
0,30
|
0,69
|
0,06
|
0,24
|
0,73
|
|
|
0,72
|
0,51
|
0,10
|
0,05
|
0,07
|
0,08
|
0,13
|
0,35
|
0,23
|
0,15
|
0,27
|
0,35
|
0,30
|
0,66
|
0,06
|
0,24
|
0,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
397K
|
€
408K
|
€
379K
|
€
419K
|
€
469K
|
€
517K
|
€
578K
|
€
711K
|
€
714K
|
€
732K
|
€
836K
|
€
910K
|
€
922K
|
€
1,20M
|
€
842K
|
€
862K
|
€
869K
|
|
|
€
131K
|
€
103K
|
€
100K
|
€
155K
|
€
219K
|
€
283K
|
€
356K
|
€
486K
|
€
499K
|
€
507K
|
€
618K
|
€
682K
|
€
685K
|
€
929K
|
€
840K
|
€
818K
|
€
762K
|
|
|
€
112K
|
€
72K
|
€
97K
|
€
149K
|
€
180K
|
€
210K
|
€
250K
|
€
342K
|
€
321K
|
€
294K
|
€
376K
|
€
409K
|
€
378K
|
€
574K
|
€
471K
|
€
415K
|
€
397K
|
|
|
€
18K
|
€
30K
|
-
|
€
3K
|
€
36K
|
€
69K
|
€
103K
|
€
136K
|
€
169K
|
€
203K
|
€
236K
|
€
269K
|
€
303K
|
€
336K
|
€
369K
|
€
403K
|
€
365K
|
|
|
66,89%
|
74,84%
|
73,68%
|
62,95%
|
53,26%
|
45,20%
|
38,30%
|
31,70%
|
30,16%
|
30,69%
|
26,10%
|
24,53%
|
25,19%
|
22,22%
|
0,16%
|
5,18%
|
12,29%
|
|
|
0,07
|
0,10
|
0
|
0,01
|
0,14
|
0,30
|
0,46
|
0,60
|
0,79
|
0,90
|
1,08
|
1,21
|
1,30
|
1,26
|
274,48
|
9,01
|
3,42
|
|
|
1,38
|
1,09
|
1,37
|
2,14
|
3,04
|
3,88
|
6,66
|
6,67
|
9
|
6,69
|
10,74
|
12,10
|
22,23
|
2,28
|
43,45
|
|
14,25
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,67%
|
24,84%
|
21,71%
|
22,28%
|
24,37%
|
24,54%
|
18,59%
|
25,62%
|
18,00%
|
24,13%
|
17,37%
|
20,26%
|
5,79%
|
119,05%
|
136,70%
|
-55,64%
|
27,29%
|
|
|
8,13%
|
8,38%
|
5,58%
|
5,32%
|
6,45%
|
5,37%
|
-1,91%
|
4,49%
|
-4,26%
|
2,78%
|
-2,30%
|
-1,00%
|
-14,83%
|
99,50%
|
-3 219,47%
|
-138,92%
|
-17,10%
|
|
|
5,44
|
6,27
|
4,11
|
3,35
|
3,43
|
2,43
|
-0,73
|
1,42
|
-1,28
|
0,85
|
-0,60
|
-0,24
|
-3,74
|
22,10
|
-5,15
|
-7,20
|
-2,10
|
|
|
8,13
|
8,38
|
5,58
|
5,32
|
6,45
|
5,37
|
-1,91
|
4,49
|
-4,26
|
2,78
|
-2,30
|
-1,00
|
-14,83
|
99,50
|
-3 219,47
|
-138,92
|
-17,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,27
|
35,58
|
263,28
|
34,71
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,27
|
35,58
|
263,28
|
34,71
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
0,50
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
824
|
|
|
|