H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
418K
|
€
655K
|
€
334K
|
€
256K
|
€
221K
|
€
309K
|
€
328K
|
€
197K
|
€
191K
|
€
222K
|
€
239K
|
€
338K
|
€
289K
|
€
106K
|
€
58K
|
€
61K
|
€
87K
|
€
72K
|
€
79K
|
€
73K
|
|
|
€
269K
|
€
500K
|
€
167K
|
€
133K
|
€
110K
|
€
161K
|
€
150K
|
€
71K
|
€
56K
|
€
78K
|
€
93K
|
€
147K
|
€
121K
|
€
52K
|
€
16K
|
€
16K
|
€
41K
|
€
23K
|
€
30K
|
€
24K
|
|
|
€
1,90M
|
€
1,63M
|
€
1,13M
|
€
965K
|
€
1,08M
|
€
1,38M
|
€
1,22M
|
€
1,07M
|
€
1,14M
|
€
1,09M
|
€
1,01M
|
€
928K
|
€
782K
|
€
411K
|
€
379K
|
€
363K
|
€
346K
|
€
306K
|
€
283K
|
€
252K
|
|
|
€
510K
|
€
779K
|
€
392K
|
€
301K
|
€
265K
|
€
359K
|
€
377K
|
€
237K
|
€
232K
|
€
248K
|
€
247K
|
€
350K
|
€
296K
|
€
120K
|
€
72K
|
€
75K
|
€
99K
|
€
77K
|
€
78K
|
€
71K
|
|
|
€
63K
|
€
37K
|
€
35K
|
€
12K
|
€
1K
|
€
7K
|
€
21K
|
€
13K
|
€
17K
|
€
34K
|
€
12K
|
€
70K
|
€
14K
|
€
11K
|
€
42
|
€
2K
|
€
8K
|
€
7K
|
€
6K
|
€
3K
|
|
|
|
|
-
|
€
2K
|
|
€
3K
|
|
€
19
|
€
6K
|
|
€
6K
|
€
6K
|
|
€
6K
|
€
2K
|
€
5K
|
€
2K
|
|
€
2K
|
€
2K
|
|
|
|
|
-
|
-
|
€
6K
|
|
|
|
|
|
|
|
€
205K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
0,00%
|
5,01%
|
|
|
|
|
|
|
|
169,07%
|
38,37%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
414K
|
€
650K
|
€
329K
|
€
254K
|
€
218K
|
€
299K
|
€
325K
|
€
194K
|
€
182K
|
€
218K
|
€
236K
|
€
336K
|
€
287K
|
€
102K
|
€
55K
|
€
59K
|
€
85K
|
€
70K
|
€
76K
|
€
71K
|
|
|
€
396K
|
€
637K
|
€
260K
|
€
184K
|
€
153K
|
€
244K
|
€
243K
|
€
114K
|
€
106K
|
€
138K
|
€
149K
|
€
254K
|
€
208K
|
€
61K
|
€
16K
|
€
19K
|
€
51K
|
€
34K
|
€
42K
|
€
37K
|
|
|
€
269K
|
€
500K
|
€
167K
|
€
133K
|
€
110K
|
€
161K
|
€
150K
|
€
71K
|
€
56K
|
€
78K
|
€
93K
|
€
147K
|
€
121K
|
€
52K
|
€
16K
|
€
16K
|
€
41K
|
€
23K
|
€
30K
|
€
24K
|
|
|
€
2K
|
€
-484K
|
€
1K
|
€
1K
|
€
58K
|
€
-70K
|
€
37K
|
€
36K
|
€
0
|
€
31K
|
€
58K
|
€
38K
|
€
961K
|
€
86K
|
€
-3K
|
€
53K
|
€
6K
|
€
17K
|
€
10K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,02M
|
€
1,71M
|
€
716K
|
€
710K
|
€
870K
|
€
19K
|
€
35K
|
€
21K
|
€
42K
|
€
66K
|
€
58K
|
€
68K
|
€
151K
|
€
73K
|
€
8K
|
€
14K
|
€
15K
|
€
11K
|
€
8K
|
€
14K
|
|
|
€
287K
|
€
513K
|
€
236K
|
€
203K
|
€
175K
|
€
216K
|
€
232K
|
€
151K
|
€
131K
|
€
158K
|
€
180K
|
€
228K
|
€
200K
|
€
93K
|
€
55K
|
€
56K
|
€
74K
|
€
59K
|
€
64K
|
€
59K
|
|
|
€
1,89M
|
€
1,61M
|
€
610K
|
€
375K
|
€
422K
|
€
710K
|
€
424K
|
€
229K
|
€
265K
|
€
155K
|
€
49K
|
€
-40K
|
€
-234K
|
€
219K
|
€
231K
|
€
166K
|
€
156K
|
€
81K
|
€
32K
|
€
-20K
|
|
|
14,99
|
15,42
|
6,54
|
2,10
|
1,87
|
3,19
|
2,33
|
1,73
|
1,78
|
1,49
|
1,24
|
0,91
|
0,62
|
2,01
|
2,27
|
1,83
|
1,91
|
1,47
|
1,25
|
0,83
|
|
|
16,45
|
17,51
|
7,17
|
2,15
|
1,90
|
3,39
|
2,47
|
1,88
|
1,92
|
1,69
|
1,40
|
0,96
|
0,66
|
2,17
|
2,39
|
2
|
2,33
|
1,78
|
1,71
|
1,06
|
|
|
15,69
|
16,40
|
6,84
|
2,13
|
1,88
|
3,28
|
2,40
|
1,80
|
1,85
|
1,58
|
1,32
|
0,93
|
0,64
|
2,09
|
2,33
|
1,91
|
2,10
|
1,61
|
1,45
|
0,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,04M
|
€
1,74M
|
€
1,24M
|
€
1,31M
|
€
1,57M
|
€
1,70M
|
€
1,54M
|
€
1,38M
|
€
1,48M
|
€
1,43M
|
€
1,25M
|
€
1,44M
|
€
1,45M
|
€
627K
|
€
560K
|
€
563K
|
€
518K
|
€
480K
|
€
413K
|
€
378K
|
|
|
€
135K
|
€
111K
|
€
110K
|
€
340K
|
€
485K
|
€
325K
|
€
320K
|
€
315K
|
€
340K
|
€
341K
|
€
242K
|
€
512K
|
€
669K
|
€
216K
|
€
182K
|
€
201K
|
€
171K
|
€
174K
|
€
130K
|
€
126K
|
|
|
€
129K
|
€
105K
|
€
105K
|
€
336K
|
€
481K
|
€
315K
|
€
310K
|
€
302K
|
€
326K
|
€
299K
|
€
188K
|
€
438K
|
€
588K
|
€
208K
|
€
177K
|
€
192K
|
€
156K
|
€
158K
|
€
112K
|
€
103K
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
23K
|
€
43K
|
€
63K
|
€
59K
|
|
|
|
|
|
|
€
10K
|
|
|
93,36%
|
93,61%
|
91,15%
|
73,96%
|
69,02%
|
80,91%
|
79,17%
|
77,17%
|
77,09%
|
76,15%
|
80,64%
|
64,43%
|
53,88%
|
65,56%
|
67,60%
|
64,36%
|
66,94%
|
63,75%
|
68,46%
|
66,72%
|
|
|
|
|
|
|
|
|
|
|
0
|
0,02
|
0,04
|
0,07
|
0,08
|
|
|
|
|
|
|
0,04
|
|
|
0,33
|
0,17
|
0,33
|
1,34
|
2,22
|
1,09
|
0,98
|
1,63
|
1,87
|
1,56
|
1,03
|
1,53
|
2,34
|
2,11
|
3,28
|
3,41
|
2,02
|
2,50
|
1,71
|
1,78
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,09%
|
31,41%
|
20,87%
|
20,99%
|
16,21%
|
15,73%
|
19,13%
|
14,13%
|
11,49%
|
14,48%
|
17,82%
|
24,57%
|
25,58%
|
22,61%
|
14,55%
|
15,39%
|
21,44%
|
19,33%
|
22,78%
|
23,19%
|
|
|
14,16%
|
30,62%
|
14,74%
|
13,81%
|
10,16%
|
11,70%
|
12,34%
|
6,65%
|
4,88%
|
7,16%
|
9,19%
|
15,79%
|
15,51%
|
12,69%
|
4,25%
|
4,46%
|
11,69%
|
7,57%
|
10,72%
|
9,67%
|
|
|
13,22
|
28,66
|
13,43
|
10,21
|
7,01
|
9,47
|
9,77
|
5,13
|
3,76
|
5,45
|
7,41
|
10,17
|
8,36
|
8,32
|
2,88
|
2,87
|
7,83
|
4,83
|
7,34
|
6,45
|
|
|
14,16
|
30,62
|
14,74
|
13,81
|
10,16
|
11,70
|
12,34
|
6,65
|
4,88
|
7,16
|
9,19
|
15,79
|
15,51
|
12,69
|
4,25
|
4,46
|
11,69
|
7,57
|
10,72
|
9,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|