HC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
15K
|
€
6K
|
€
11K
|
€
4K
|
€
3K
|
€
10K
|
€
12K
|
€
16K
|
€
7K
|
€
9K
|
€
12K
|
€
2K
|
€
3K
|
€
-825
|
€
6K
|
|
|
€
15K
|
€
5K
|
€
3K
|
€
9K
|
€
3K
|
€
2K
|
€
3K
|
€
4K
|
€
7K
|
€
323
|
€
724
|
€
7K
|
€
1K
|
€
2K
|
€
-3K
|
€
5K
|
|
|
€
64K
|
€
50K
|
€
45K
|
€
42K
|
€
34K
|
€
31K
|
€
28K
|
€
24K
|
€
20K
|
€
13K
|
€
13K
|
€
12K
|
€
11K
|
€
10K
|
€
8K
|
€
11K
|
|
|
€
35K
|
€
17K
|
€
7K
|
€
13K
|
€
6K
|
€
3K
|
€
10K
|
€
12K
|
€
16K
|
€
5K
|
€
4K
|
€
17K
|
€
3K
|
€
6K
|
€
2K
|
€
11K
|
|
|
€
7K
|
€
900
|
€
1K
|
€
2K
|
€
1K
|
€
430
|
€
3K
|
€
4K
|
€
6K
|
€
3K
|
€
3K
|
€
6K
|
€
433
|
€
88
|
|
€
475
|
|
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
12K
|
€
3K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
84,09%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
15K
|
€
5K
|
€
10K
|
€
4K
|
€
2K
|
€
9K
|
€
10K
|
€
14K
|
€
6K
|
€
6K
|
€
11K
|
€
2K
|
€
3K
|
€
-1K
|
€
6K
|
|
|
€
23K
|
€
8K
|
€
4K
|
€
10K
|
€
4K
|
€
2K
|
€
5K
|
€
6K
|
€
10K
|
€
1K
|
€
2K
|
€
11K
|
€
1K
|
€
2K
|
€
-2K
|
€
5K
|
|
|
€
15K
|
€
5K
|
€
3K
|
€
9K
|
€
3K
|
€
2K
|
€
3K
|
€
4K
|
€
7K
|
€
323
|
€
724
|
€
7K
|
€
1K
|
€
2K
|
€
-3K
|
€
5K
|
|
|
-
|
-
|
|
|
|
|
|
-
|
€
446
|
€
434
|
€
20K
|
|
|
|
€
-1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
16K
|
€
16K
|
€
27K
|
€
25K
|
€
6K
|
€
13K
|
€
8K
|
€
14K
|
|
€
400
|
€
13K
|
€
13K
|
€
15K
|
€
15K
|
€
8K
|
|
|
€
21K
|
€
12K
|
€
4K
|
€
9K
|
€
3K
|
€
2K
|
€
7K
|
€
8K
|
€
12K
|
€
5K
|
€
5K
|
€
7K
|
€
2K
|
€
3K
|
€
-2K
|
€
6K
|
|
|
€
59K
|
€
43K
|
€
36K
|
€
42K
|
€
34K
|
€
31K
|
€
30K
|
€
25K
|
€
19K
|
€
10K
|
€
7K
|
€
12K
|
€
11K
|
€
7K
|
€
7K
|
€
9K
|
|
|
2,12
|
2,41
|
2,56
|
3,74
|
3,55
|
3,53
|
2,68
|
2,24
|
2
|
1,65
|
1,26
|
1,40
|
3,14
|
1,75
|
1,48
|
4,13
|
|
|
2,21
|
2,87
|
2,74
|
4,73
|
3,78
|
3,53
|
2,68
|
2,24
|
2
|
1,65
|
5,30
|
-4,18
|
3,14
|
1,75
|
1,48
|
4,13
|
|
|
2,16
|
2,62
|
2,70
|
4,18
|
3,66
|
3,53
|
2,68
|
2,24
|
2
|
1,65
|
2,03
|
4,20
|
3,14
|
1,75
|
1,48
|
4,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
131K
|
€
99K
|
€
90K
|
€
58K
|
€
47K
|
€
43K
|
€
48K
|
€
50K
|
€
45K
|
€
36K
|
€
50K
|
€
41K
|
€
16K
|
€
19K
|
€
22K
|
€
14K
|
|
|
€
67K
|
€
49K
|
€
46K
|
€
15K
|
€
13K
|
€
12K
|
€
20K
|
€
25K
|
€
25K
|
€
23K
|
€
37K
|
€
29K
|
€
5K
|
€
9K
|
€
14K
|
€
3K
|
|
|
€
52K
|
€
28K
|
€
22K
|
€
14K
|
€
13K
|
€
12K
|
€
18K
|
€
20K
|
€
19K
|
€
15K
|
€
17K
|
€
10K
|
€
5K
|
€
9K
|
€
14K
|
€
3K
|
|
|
€
14K
|
€
18K
|
€
23K
|
|
|
|
€
2K
|
€
5K
|
€
6K
|
€
9K
|
€
10K
|
|
|
|
|
|
|
|
48,94%
|
50,49%
|
49,46%
|
73,29%
|
71,81%
|
71,69%
|
58,86%
|
49,42%
|
44,72%
|
35,51%
|
25,15%
|
28,91%
|
68,16%
|
50,55%
|
35,69%
|
79,39%
|
|
|
0,21
|
0,37
|
0,51
|
|
|
|
0,06
|
0,19
|
0,32
|
0,67
|
0,81
|
|
|
|
|
|
|
|
2,24
|
3,35
|
8,96
|
1,50
|
3,25
|
5,95
|
2,21
|
2,44
|
1,77
|
4,14
|
6,66
|
2,53
|
2,96
|
3,05
|
|
0,48
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,78%
|
23,31%
|
8,43%
|
20,50%
|
8,73%
|
7,49%
|
26,66%
|
34,36%
|
57,42%
|
35,55%
|
38,50%
|
61,45%
|
17,08%
|
31,96%
|
-30,23%
|
55,27%
|
|
|
22,57%
|
10,13%
|
5,69%
|
20,50%
|
8,73%
|
7,49%
|
12,43%
|
17,51%
|
36,28%
|
2,51%
|
5,77%
|
60,33%
|
11,05%
|
16,14%
|
-43,70%
|
45,90%
|
|
|
11,05
|
5,11
|
2,82
|
15,02
|
6,27
|
5,37
|
7,32
|
8,66
|
16,23
|
0,89
|
1,45
|
17,44
|
7,53
|
8,16
|
-15,60
|
36,44
|
|
|
22,57
|
10,13
|
5,69
|
20,50
|
8,73
|
7,49
|
12,43
|
17,51
|
36,28
|
2,51
|
5,77
|
60,33
|
11,05
|
16,14
|
-43,70
|
45,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,87
|
|
6,98
|
3,12
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,87
|
|
6,98
|
3,12
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|