HC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
287K
|
€
232K
|
€
190K
|
€
190K
|
€
113K
|
€
117K
|
€
82K
|
€
77K
|
€
80K
|
€
6K
|
€
-789
|
€
-710
|
|
|
€
70K
|
€
10K
|
€
52K
|
€
64K
|
€
4K
|
€
24K
|
€
4K
|
€
2K
|
€
9K
|
€
-50K
|
€
-914
|
€
-710
|
|
|
€
296K
|
€
226K
|
€
216K
|
€
164K
|
€
100K
|
€
97K
|
€
73K
|
€
69K
|
€
67K
|
€
58K
|
€
-2K
|
€
-610
|
|
|
€
235K
|
€
148K
|
€
131K
|
€
143K
|
€
69K
|
€
71K
|
€
45K
|
€
45K
|
€
50K
|
€
5K
|
-
|
-
|
|
|
€
11K
|
€
24K
|
€
42K
|
€
28K
|
€
9K
|
€
5K
|
|
|
€
444
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
281K
|
€
198K
|
€
153K
|
€
171K
|
€
93K
|
€
84K
|
€
61K
|
€
60K
|
€
68K
|
€
4K
|
€
-789
|
€
-710
|
|
|
€
158K
|
€
82K
|
€
103K
|
€
121K
|
€
35K
|
€
54K
|
€
30K
|
€
30K
|
€
38K
|
€
-43K
|
€
-789
|
€
-710
|
|
|
€
70K
|
€
10K
|
€
52K
|
€
64K
|
€
4K
|
€
24K
|
€
4K
|
€
2K
|
€
9K
|
€
-50K
|
€
-914
|
€
-710
|
|
|
€
34K
|
€
1,33M
|
€
135K
|
€
0
|
€
844K
|
€
360
|
€
360
|
€
360
|
€
360
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
30K
|
€
7K
|
€
38K
|
|
|
€
3K
|
€
2K
|
€
245
|
|
€
76
|
€
100
|
|
|
€
194K
|
€
126K
|
€
103K
|
€
114K
|
€
62K
|
€
54K
|
€
34K
|
€
32K
|
€
39K
|
€
-3K
|
€
-914
|
€
-710
|
|
|
€
-662K
|
€
-669K
|
€
-414K
|
€
-311K
|
€
-323K
|
€
-125K
|
€
-201K
|
€
-178K
|
€
-156K
|
|
€
-2K
|
€
-610
|
|
|
0,06
|
0,08
|
0,07
|
0,17
|
0,07
|
0,44
|
0,05
|
0,08
|
0,02
|
|
0,05
|
0,14
|
|
|
0,06
|
0,08
|
0,07
|
0,17
|
0,07
|
0,46
|
0,05
|
0,09
|
0,02
|
|
0,05
|
0,14
|
|
|
0,06
|
0,08
|
0,07
|
0,17
|
0,07
|
0,45
|
0,05
|
0,08
|
0,02
|
|
0,05
|
0,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,07M
|
€
3,17M
|
€
1,93M
|
€
1,88M
|
€
1,89M
|
€
1,18M
|
€
1,12M
|
€
1,16M
|
€
1,17M
|
€
1,20M
|
€
76
|
€
100
|
|
|
€
2,78M
|
€
2,95M
|
€
1,71M
|
€
1,71M
|
€
1,79M
|
€
1,08M
|
€
1,05M
|
€
1,09M
|
€
1,11M
|
€
1,14M
|
€
2K
|
€
710
|
|
|
€
699K
|
€
718K
|
€
438K
|
€
373K
|
€
346K
|
€
219K
|
€
207K
|
€
189K
|
€
155K
|
€
138K
|
€
2K
|
€
710
|
|
|
€
2,07M
|
€
2,22M
|
€
1,27M
|
€
1,34M
|
€
1,44M
|
€
860K
|
€
837K
|
€
894K
|
€
949K
|
€
1,00M
|
|
|
|
|
9,65%
|
7,13%
|
11,19%
|
8,72%
|
5,29%
|
8,19%
|
6,49%
|
5,95%
|
5,70%
|
4,86%
|
-2 005,26%
|
-610,00%
|
|
|
6,98
|
9,83
|
5,88
|
8,19
|
14,43
|
8,90
|
11,51
|
12,99
|
14,18
|
17,19
|
|
|
|
|
9,88
|
14,87
|
11,17
|
10
|
19,19
|
12,91
|
17,32
|
18,15
|
16,28
|
293,16
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65,31%
|
55,84%
|
47,54%
|
69,54%
|
61,98%
|
56,02%
|
47,03%
|
46,78%
|
58,00%
|
-4,63%
|
59,97%
|
116,39%
|
|
|
23,68%
|
4,43%
|
24,26%
|
38,87%
|
3,50%
|
24,64%
|
5,38%
|
2,77%
|
12,73%
|
-85,69%
|
59,97%
|
116,39%
|
|
|
2,28
|
0,32
|
2,72
|
3,39
|
0,19
|
2,02
|
0,35
|
0,16
|
0,73
|
-4,16
|
-1 202,63
|
-710
|
|
|
23,68
|
4,43
|
24,26
|
38,87
|
3,50
|
24,64
|
5,38
|
2,77
|
12,73
|
-85,69
|
59,97
|
116,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|