H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
33K
|
€
140K
|
€
139K
|
€
127K
|
€
128K
|
€
125K
|
€
125K
|
€
126K
|
€
110K
|
€
234
|
€
2K
|
€
234
|
€
3K
|
|
|
€
25K
|
€
3K
|
€
116K
|
€
2K
|
€
2K
|
€
3K
|
€
695
|
€
1K
|
€
4K
|
€
-559
|
€
49
|
€
2K
|
€
-2K
|
€
72
|
|
|
€
4.32M
|
€
4.44M
|
€
4.43M
|
€
4.32M
|
€
4.31M
|
€
4.31M
|
€
4.31M
|
€
4.31M
|
€
4.31M
|
€
4.30M
|
€
4.30M
|
€
4.30M
|
€
4.30M
|
€
4.30M
|
|
|
€
233K
|
€
216K
|
€
216K
|
€
204K
|
€
197K
|
€
197K
|
€
190K
|
€
189K
|
€
190K
|
€
185K
|
€
184K
|
€
186K
|
€
184K
|
€
187K
|
|
|
€
8K
|
€
80
|
€
3K
|
€
964
|
€
4K
|
€
5K
|
€
781
|
€
2K
|
€
3K
|
€
3K
|
€
24
|
€
35
|
|
€
37
|
|
|
|
-
|
€
2K
|
€
925
|
€
6K
|
€
5K
|
€
1K
|
€
1K
|
€
778
|
€
1K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
-3K
|
€
-6K
|
€
4K
|
€
3K
|
€
5K
|
€
2K
|
€
3K
|
€
7K
|
€
787
|
€
72
|
€
2K
|
€
33
|
€
3K
|
|
|
€
30K
|
€
-3K
|
€
-6K
|
€
4K
|
€
3K
|
€
5K
|
€
2K
|
€
3K
|
€
7K
|
€
787
|
€
72
|
€
2K
|
€
-2K
|
€
125
|
|
|
€
25K
|
€
3K
|
€
116K
|
€
2K
|
€
2K
|
€
3K
|
€
695
|
€
1K
|
€
4K
|
€
-559
|
€
49
|
€
2K
|
€
-2K
|
€
72
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
44K
|
€
29K
|
€
17K
|
€
30K
|
€
29K
|
€
21K
|
€
14K
|
€
13K
|
€
6K
|
€
3K
|
€
5K
|
€
527
|
€
443
|
|
|
€
25K
|
€
3K
|
€
116K
|
€
2K
|
€
2K
|
€
3K
|
€
695
|
€
1K
|
€
4K
|
€
-559
|
€
49
|
€
2K
|
€
27
|
€
3K
|
|
|
€
18K
|
€
133K
|
€
130K
|
€
14K
|
€
11K
|
€
9K
|
€
6K
|
€
5K
|
€
4K
|
€
-369
|
€
190
|
€
141
|
€
-2K
|
€
-2K
|
|
|
1.66
|
2.27
|
2.89
|
1.56
|
1.42
|
1.38
|
1.30
|
1.24
|
1.21
|
0.98
|
1.02
|
1.02
|
0.76
|
0.69
|
|
|
1.66
|
2.29
|
2.94
|
1.67
|
1.43
|
1.40
|
2.40
|
1.48
|
1.38
|
1.20
|
1.02
|
1.02
|
0.76
|
0.69
|
|
|
1.66
|
2.28
|
2.91
|
1.61
|
1.43
|
1.39
|
1.69
|
1.35
|
1.29
|
1.08
|
1.02
|
1.02
|
0.76
|
0.69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.35M
|
€
4.54M
|
€
4.50M
|
€
4.34M
|
€
4.34M
|
€
4.34M
|
€
4.33M
|
€
4.33M
|
€
4.32M
|
€
4.32M
|
€
4.31M
|
€
4.31M
|
€
4.31M
|
€
4.31M
|
|
|
€
27K
|
€
105K
|
€
69K
|
€
24K
|
€
27K
|
€
24K
|
€
19K
|
€
22K
|
€
18K
|
€
15K
|
€
11K
|
€
9K
|
€
8K
|
€
7K
|
|
|
€
27K
|
€
104K
|
€
68K
|
€
23K
|
€
27K
|
€
24K
|
€
15K
|
€
20K
|
€
17K
|
€
14K
|
€
11K
|
€
9K
|
€
8K
|
€
7K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99.38%
|
97.69%
|
98.47%
|
99.44%
|
99.38%
|
99.45%
|
99.55%
|
99.5%
|
99.58%
|
99.65%
|
99.73%
|
99.78%
|
99.8%
|
99.84%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.91
|
|
|
6.24
|
8.14
|
4.67
|
10.63
|
6.30
|
2.60
|
19.27
|
158.68
|
4.25
|
255.68
|
2.07
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.57%
|
0.07%
|
2.63%
|
0.05%
|
0.05%
|
0.08%
|
0.02%
|
0.03%
|
0.1%
|
-0.01%
|
0%
|
0.05%
|
0%
|
0.07%
|
|
|
0.57%
|
0.07%
|
2.63%
|
0.05%
|
0.05%
|
0.08%
|
0.02%
|
0.03%
|
0.1%
|
-0.01%
|
0%
|
0.04%
|
-0.04%
|
0%
|
|
|
0.57
|
0.07
|
2.59
|
0.05
|
0.05
|
0.08
|
0.02
|
0.03
|
0.10
|
-0.01
|
0.00
|
0.04
|
-0.04
|
0.00
|
|
|
0.57
|
0.07
|
2.63
|
0.05
|
0.05
|
0.08
|
0.02
|
0.03
|
0.10
|
-0.01
|
0.00
|
0.04
|
-0.04
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
1.80
|
|
|
|
|
|
|
|
|
€
781
|
€
463
|
€
3K
|
€
2K
|
€
508
|
€
574
|
€
389
|
€
643
|
|
|
|
|