HG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
3K
|
€
-221
|
€
4K
|
€
6K
|
€
20K
|
€
19K
|
€
3K
|
€
149K
|
€
88K
|
€
102K
|
€
1K
|
€
20K
|
€
20K
|
€
40K
|
|
|
€
-2K
|
€
-9K
|
€
5K
|
€
-1K
|
€
21K
|
€
269
|
€
-14K
|
€
-2K
|
€
37K
|
€
49K
|
€
47K
|
€
-11K
|
€
-83
|
€
35
|
€
3K
|
|
|
€
233K
|
€
235K
|
€
256K
|
€
251K
|
€
252K
|
€
231K
|
€
231K
|
€
245K
|
€
247K
|
€
100K
|
€
51K
|
€
4K
|
€
15K
|
€
15K
|
€
15K
|
|
|
€
13K
|
€
10K
|
€
9K
|
€
11K
|
€
12K
|
€
21K
|
€
20K
|
€
28K
|
€
110K
|
€
72K
|
€
81K
|
€
6K
|
€
13K
|
€
5K
|
€
4K
|
|
|
|
|
€
1K
|
|
|
|
€
1K
|
€
20K
|
€
20K
|
€
26K
|
€
24K
|
€
2K
|
€
5K
|
€
1K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
2K
|
€
-8K
|
€
2K
|
€
5K
|
€
18K
|
€
17K
|
€
27K
|
€
135K
|
€
85K
|
€
99K
|
€
8K
|
€
17K
|
€
6K
|
€
5K
|
|
|
€
7K
|
€
2K
|
€
-8K
|
€
2K
|
€
5K
|
€
18K
|
€
12K
|
€
22K
|
€
105K
|
€
85K
|
€
97K
|
€
8K
|
€
16K
|
€
6K
|
€
4K
|
|
|
€
-2K
|
€
-9K
|
€
5K
|
€
-1K
|
€
21K
|
€
269
|
€
-14K
|
€
-2K
|
€
37K
|
€
49K
|
€
47K
|
€
-11K
|
€
-83
|
€
35
|
€
3K
|
|
|
|
|
|
|
|
|
€
0
|
€
0
|
€
60K
|
€
-83K
|
€
42K
|
€
47K
|
€
32K
|
€
130K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
191
|
€
19
|
€
29K
|
€
47
|
€
5K
|
€
2K
|
€
5K
|
€
21K
|
€
27K
|
€
7K
|
€
726
|
€
74K
|
€
29
|
€
67K
|
€
44K
|
|
|
€
-2K
|
€
-9K
|
€
5K
|
€
-1K
|
€
21K
|
€
269
|
€
-8K
|
€
-22K
|
€
79K
|
€
49K
|
€
51K
|
€
-25K
|
€
642
|
€
4K
|
€
25K
|
|
|
€
-155K
|
€
-58K
|
€
49K
|
€
28K
|
€
29K
|
€
38K
|
€
-171K
|
€
-184K
|
€
-221K
|
€
-106K
|
€
-194K
|
€
-933K
|
€
-860K
|
€
-89K
|
€
37K
|
|
|
0,25
|
0,72
|
1,24
|
1,14
|
1,14
|
1,19
|
0,25
|
0,25
|
0,17
|
0,07
|
0,01
|
0,25
|
0,18
|
0,75
|
1,19
|
|
|
0,05
|
0,05
|
0,30
|
0,20
|
0,20
|
0,25
|
0,25
|
0,25
|
0,17
|
0,07
|
0,01
|
0,07
|
0,01
|
0,24
|
0,27
|
|
|
4,77
|
5,08
|
4,65
|
3,31
|
2,13
|
1,19
|
0,25
|
0,25
|
0,17
|
0,07
|
0,01
|
0,25
|
0,18
|
0,75
|
1,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,77M
|
€
1,84M
|
€
1,72M
|
€
1,44M
|
€
1,21M
|
€
1,02M
|
€
1,04M
|
€
1,05M
|
€
1,04M
|
€
913K
|
€
989K
|
€
1,26M
|
€
1,09M
|
€
392K
|
€
226K
|
|
|
€
1,53M
|
€
1,60M
|
€
1,46M
|
€
1,19M
|
€
955K
|
€
787K
|
€
808K
|
€
803K
|
€
766K
|
€
801K
|
€
925K
|
€
1,25M
|
€
1,05M
|
€
351K
|
€
189K
|
|
|
€
207K
|
€
209K
|
€
201K
|
€
200K
|
€
201K
|
€
201K
|
€
228K
|
€
245K
|
€
266K
|
€
115K
|
€
192K
|
€
1,24M
|
€
1,05M
|
€
351K
|
€
189K
|
|
|
€
1,33M
|
€
1,40M
|
€
1,26M
|
€
992K
|
€
754K
|
€
586K
|
€
580K
|
€
559K
|
€
500K
|
€
686K
|
€
730K
|
|
|
|
|
|
|
13,20%
|
12,79%
|
14,91%
|
17,38%
|
20,89%
|
22,72%
|
22,24%
|
23,36%
|
23,81%
|
10,98%
|
5,19%
|
0,33%
|
1,39%
|
3,87%
|
6,69%
|
|
|
5,69
|
5,93
|
4,92
|
3,96
|
2,99
|
2,53
|
2,51
|
2,28
|
2,02
|
6,84
|
14,23
|
|
|
|
|
|
|
220,92
|
712,80
|
|
477,99
|
198,53
|
43,14
|
47,38
|
29,26
|
5,69
|
9,41
|
9,31
|
147,08
|
60,98
|
59,67
|
41,88
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,81%
|
-3,90%
|
1,89%
|
-0,50%
|
8,24%
|
0,12%
|
-3,67%
|
-9,04%
|
31,90%
|
48,97%
|
99,94%
|
-599,80%
|
4,25%
|
26,08%
|
164,58%
|
|
|
-0,81%
|
-3,90%
|
1,89%
|
-0,50%
|
8,24%
|
0,12%
|
-5,96%
|
-0,99%
|
14,96%
|
48,83%
|
91,78%
|
-257,77%
|
-0,55%
|
0,23%
|
18,14%
|
|
|
-0,11
|
-0,50
|
0,28
|
-0,09
|
1,72
|
0,03
|
-1,33
|
-0,23
|
3,56
|
5,36
|
4,76
|
-0,86
|
-0,01
|
0,01
|
1,21
|
|
|
-0,81
|
-3,90
|
1,89
|
-0,50
|
8,24
|
0,12
|
-5,96
|
-0,99
|
14,96
|
48,83
|
91,78
|
-257,77
|
-0,55
|
0,23
|
18,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|