H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
271K
|
€
269K
|
€
265K
|
€
262K
|
€
260K
|
€
261K
|
€
258K
|
€
253K
|
€
251K
|
€
250K
|
|
|
|
|
|
|
|
€
172K
|
|
|
€
-18K
|
€
3K
|
€
-6K
|
€
-44K
|
€
-49K
|
€
-49K
|
€
-51K
|
€
-53K
|
€
-52K
|
€
-42K
|
€
-43K
|
€
79K
|
€
124K
|
€
26K
|
€
41K
|
€
84K
|
€
84K
|
€
7K
|
|
|
€
1.74M
|
€
2.06M
|
€
2.06M
|
€
2.26M
|
€
2.31M
|
€
2.36M
|
€
2.50M
|
€
2.55M
|
€
2.86M
|
€
3.81M
|
€
3.85M
|
€
3.90M
|
€
3.82M
|
€
3.69M
|
€
3.67M
|
€
3.63M
|
€
3.54M
|
€
3.46M
|
|
|
€
243K
|
€
259K
|
€
258K
|
€
271K
|
€
273K
|
€
276K
|
€
285K
|
€
283K
|
€
298K
|
€
345K
|
€
346K
|
€
519K
|
€
583K
|
€
491K
|
€
449K
|
€
512K
|
€
512K
|
€
294K
|
|
|
€
68K
|
€
73K
|
€
56K
|
€
21K
|
€
37K
|
€
41K
|
€
44K
|
€
44K
|
€
35K
|
€
14K
|
€
64K
|
€
142K
|
€
114K
|
€
32K
|
€
97K
|
€
204K
|
€
81K
|
€
18K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
300K
|
|
€
200K
|
|
|
€
100K
|
|
€
250K
|
€
900K
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
162K
|
€
162K
|
€
161K
|
€
165K
|
€
165K
|
€
165K
|
€
167K
|
€
163K
|
€
163K
|
€
163K
|
€
162K
|
€
338K
|
€
407K
|
€
319K
|
€
277K
|
€
344K
|
€
348K
|
€
171K
|
|
|
€
-38K
|
€
-38K
|
€
-39K
|
€
-35K
|
€
-35K
|
€
-35K
|
€
-34K
|
€
-37K
|
€
-38K
|
€
-37K
|
€
-38K
|
€
137K
|
€
207K
|
€
119K
|
€
77K
|
€
144K
|
€
147K
|
€
12K
|
|
|
€
-18K
|
€
3K
|
€
-6K
|
€
-44K
|
€
-49K
|
€
-49K
|
€
-51K
|
€
-53K
|
€
-52K
|
€
-42K
|
€
-43K
|
€
79K
|
€
124K
|
€
26K
|
€
41K
|
€
84K
|
€
84K
|
€
7K
|
|
|
€
0
|
€
0
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
84K
|
€
16K
|
€
15K
|
€
17K
|
€
92K
|
€
27K
|
€
33K
|
€
31K
|
€
104K
|
€
32K
|
€
72K
|
€
10K
|
€
5K
|
€
2K
|
€
7K
|
€
7K
|
€
177K
|
€
199K
|
|
|
€
182K
|
€
203K
|
€
194K
|
€
157K
|
€
151K
|
€
151K
|
€
149K
|
€
147K
|
€
148K
|
€
159K
|
€
157K
|
€
279K
|
€
324K
|
€
227K
|
€
242K
|
€
285K
|
€
285K
|
€
166K
|
|
|
€
1.70M
|
€
1.82M
|
€
1.61M
|
€
1.62M
|
€
1.46M
|
€
1.31M
|
€
1.26M
|
€
1.11M
|
€
1.22M
|
€
1.97M
|
€
1.81M
|
€
1.65M
|
€
1.37M
|
€
1.05M
|
€
822K
|
€
580K
|
€
296K
|
€
11K
|
|
|
24.56
|
24.72
|
7.20
|
69.51
|
34.74
|
10.10
|
27.75
|
4.65
|
28.73
|
19.23
|
25.53
|
11.84
|
12.12
|
11.11
|
6.17
|
3.85
|
3.71
|
1.06
|
|
|
24.56
|
27.60
|
7.41
|
94.75
|
40.75
|
10.54
|
31.83
|
4.93
|
46.84
|
22.81
|
33.47
|
13.33
|
13.15
|
11.11
|
6.17
|
3.85
|
7.60
|
1.06
|
|
|
24.56
|
26.08
|
7.30
|
80.19
|
37.50
|
10.32
|
29.65
|
4.79
|
35.61
|
20.87
|
28.97
|
12.54
|
12.61
|
11.11
|
6.17
|
3.85
|
4.98
|
1.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.81M
|
€
2.14M
|
€
2.32M
|
€
2.29M
|
€
2.35M
|
€
2.50M
|
€
2.55M
|
€
2.86M
|
€
2.90M
|
€
3.92M
|
€
3.93M
|
€
4.05M
|
€
3.94M
|
€
3.80M
|
€
3.83M
|
€
3.83M
|
€
3.65M
|
€
3.65M
|
|
|
€
72K
|
€
77K
|
€
260K
|
€
24K
|
€
43K
|
€
144K
|
€
47K
|
€
304K
|
€
44K
|
€
108K
|
€
74K
|
€
152K
|
€
123K
|
€
104K
|
€
159K
|
€
204K
|
€
109K
|
€
188K
|
|
|
€
72K
|
€
73K
|
€
257K
|
€
21K
|
€
40K
|
€
141K
|
€
44K
|
€
296K
|
€
35K
|
€
99K
|
€
65K
|
€
144K
|
€
119K
|
€
104K
|
€
159K
|
€
204K
|
€
81K
|
€
188K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96.02%
|
96.41%
|
88.76%
|
98.97%
|
98.15%
|
94.23%
|
98.15%
|
89.36%
|
98.49%
|
97.25%
|
98.12%
|
96.24%
|
96.87%
|
97.27%
|
95.84%
|
94.68%
|
97.01%
|
94.84%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.44
|
0.47
|
1.61
|
0.14
|
0.26
|
0.87
|
0.28
|
1.87
|
0.27
|
0.66
|
0.45
|
0.45
|
0.30
|
0.32
|
0.57
|
0.59
|
0.31
|
1.10
|
|
|
|
|
|
|
|
|
|
|
|
|
-77.36
|
769.26
|
|
8,100.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.45%
|
9.87%
|
9.43%
|
6.92%
|
6.56%
|
6.42%
|
5.96%
|
5.75%
|
5.18%
|
4.16%
|
4.07%
|
7.16%
|
8.49%
|
6.13%
|
6.59%
|
7.85%
|
8.04%
|
4.81%
|
|
|
-1.06%
|
0.14%
|
-0.31%
|
-1.93%
|
-2.13%
|
-2.08%
|
-2.03%
|
-2.09%
|
-1.83%
|
-1.09%
|
-1.13%
|
2.02%
|
3.25%
|
0.71%
|
1.13%
|
2.32%
|
2.39%
|
0.2%
|
|
|
-1.01
|
0.14
|
-0.28
|
-1.91
|
-2.09
|
-1.96
|
-2.00
|
-1.87
|
-1.80
|
-1.06
|
-1.11
|
1.94
|
3.14
|
0.69
|
1.08
|
2.20
|
2.31
|
0.19
|
|
|
-1.06
|
0.14
|
-0.31
|
-1.93
|
-2.13
|
-2.08
|
-2.03
|
-2.09
|
-1.83
|
-1.09
|
-1.13
|
2.02
|
3.25
|
0.71
|
1.13
|
2.32
|
2.39
|
0.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|