H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-5K
|
€
-8K
|
€
-6K
|
€
-10K
|
€
-12K
|
€
-16K
|
€
-11K
|
€
34K
|
€
32K
|
€
71K
|
€
2K
|
€
-24K
|
€
-16K
|
€
-5K
|
€
-15K
|
€
-5K
|
|
|
€
-9K
|
€
-6K
|
€
-9K
|
€
-7K
|
€
-12K
|
€
-13K
|
€
-18K
|
€
-21K
|
€
13K
|
€
21K
|
€
65K
|
€
-4K
|
€
-26K
|
€
-19K
|
€
-8K
|
€
-17K
|
€
-9K
|
|
|
€
-60K
|
€
-51K
|
€
-45K
|
€
-37K
|
€
-30K
|
€
-18K
|
€
-5K
|
€
13K
|
€
34K
|
€
22K
|
€
387
|
€
-65K
|
€
-62K
|
€
-35K
|
€
-16K
|
€
-8K
|
€
9K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
606
|
€
37K
|
€
35K
|
€
56K
|
€
1K
|
-
|
-
|
-
|
-
|
€
391
|
|
|
|
|
|
|
|
|
€
260
|
€
9K
|
€
7K
|
€
7K
|
|
€
497
|
|
|
€
40
|
€
2K
|
|
|
|
|
|
€
22K
|
€
22K
|
€
22K
|
€
16K
|
€
10K
|
€
1K
|
€
3K
|
|
|
|
€
500
|
€
7K
|
€
3K
|
€
3K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-6K
|
€
-9K
|
€
-6K
|
€
-11K
|
€
-12K
|
€
-17K
|
€
-18K
|
€
34K
|
€
31K
|
€
70K
|
€
2K
|
€
-24K
|
€
-17K
|
€
-6K
|
€
-16K
|
€
-6K
|
|
|
€
-9K
|
€
-6K
|
€
-9K
|
€
-7K
|
€
-12K
|
€
-13K
|
€
-18K
|
€
-20K
|
€
20K
|
€
27K
|
€
66K
|
€
-3K
|
€
-29K
|
€
-18K
|
€
-7K
|
€
-16K
|
€
-8K
|
|
|
€
-9K
|
€
-6K
|
€
-9K
|
€
-7K
|
€
-12K
|
€
-13K
|
€
-18K
|
€
-21K
|
€
13K
|
€
21K
|
€
65K
|
€
-4K
|
€
-26K
|
€
-19K
|
€
-8K
|
€
-17K
|
€
-9K
|
|
|
-
|
|
|
|
-
|
-
|
-
|
€
-31K
|
€
44K
|
€
59
|
€
59
|
€
3K
|
€
20K
|
€
900
|
€
655
|
€
440
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|
€
12K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
1K
|
€
1K
|
€
2K
|
€
13K
|
|
|
€
-8K
|
€
-6K
|
€
-9K
|
€
-6K
|
€
-11K
|
€
-12K
|
€
-17K
|
€
-20K
|
€
26K
|
€
26K
|
€
70K
|
€
1K
|
€
-21K
|
€
-17K
|
€
-7K
|
€
-17K
|
€
-7K
|
|
|
€
-60K
|
€
-51K
|
€
-45K
|
€
-37K
|
€
-31K
|
€
-20K
|
€
-7K
|
€
10K
|
€
21K
|
€
17K
|
€
-9K
|
€
-79K
|
€
-78K
|
€
-33K
|
€
-8K
|
€
6K
|
€
28K
|
|
|
0,13
|
0,12
|
0,14
|
0,18
|
0,21
|
0,32
|
0,59
|
1,65
|
2,01
|
2,75
|
0,80
|
0,22
|
0,23
|
0,47
|
0,74
|
1,29
|
3,81
|
|
|
0,07
|
0,04
|
0,04
|
0,07
|
0,08
|
0,15
|
0,27
|
1,31
|
1,63
|
1,85
|
0,42
|
-0,06
|
-0,10
|
-0,53
|
-0,71
|
2,46
|
1,81
|
|
|
0,13
|
0,12
|
0,14
|
0,18
|
0,21
|
0,32
|
0,59
|
1,65
|
2,01
|
2,75
|
0,80
|
19,04
|
3,55
|
1,51
|
1,99
|
2,22
|
3,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
7K
|
€
7K
|
€
8K
|
€
9K
|
€
10K
|
€
12K
|
€
28K
|
€
77K
|
€
31K
|
€
47K
|
€
37K
|
€
40K
|
€
30K
|
€
25K
|
€
28K
|
€
42K
|
|
|
€
69K
|
€
59K
|
€
53K
|
€
45K
|
€
39K
|
€
29K
|
€
17K
|
€
15K
|
€
43K
|
€
9K
|
€
47K
|
€
102K
|
€
102K
|
€
65K
|
€
42K
|
€
36K
|
€
33K
|
|
|
€
69K
|
€
59K
|
€
53K
|
€
45K
|
€
39K
|
€
29K
|
€
17K
|
€
15K
|
€
20K
|
€
9K
|
€
47K
|
€
1K
|
€
7K
|
€
19K
|
€
12K
|
€
11K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
|
|
|
|
€
4K
|
€
11K
|
€
17K
|
€
22K
|
|
|
-681,90%
|
-701,57%
|
-633,02%
|
-460,05%
|
-343,75%
|
-174,38%
|
-41,97%
|
46,12%
|
44,56%
|
69,49%
|
0,82%
|
-173,81%
|
-152,58%
|
-116,42%
|
-64,02%
|
-28,18%
|
22,59%
|
|
|
|
|
|
|
|
|
|
|
0,65
|
|
|
|
|
-0,12
|
-0,66
|
-2,09
|
2,37
|
|
|
|
|
|
|
|
|
|
|
1,27
|
0,30
|
0,66
|
61,91
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,49%
|
11,45%
|
19,22%
|
16,98%
|
36,48%
|
67,84%
|
333,84%
|
-151,29%
|
76,34%
|
120,05%
|
18 124,03%
|
-2,29%
|
34,43%
|
49,72%
|
42,53%
|
207,65%
|
-77,52%
|
|
|
14,48%
|
11,45%
|
19,22%
|
18,52%
|
38,97%
|
71,93%
|
353,76%
|
-163,12%
|
37,03%
|
98,21%
|
16 906,72%
|
5,39%
|
42,87%
|
53,74%
|
50,98%
|
219,06%
|
-96,00%
|
|
|
-98,74
|
-80,36
|
-121,69
|
-85,21
|
-133,97
|
-125,42
|
-148,49
|
-75,23
|
16,50
|
68,24
|
139,32
|
-9,36
|
-65,42
|
-62,56
|
-32,64
|
-61,73
|
-21,68
|
|
|
14,48
|
11,45
|
19,22
|
18,52
|
38,97
|
71,93
|
353,76
|
-163,12
|
37,03
|
98,21
|
16 906,72
|
5,39
|
42,87
|
53,74
|
50,98
|
219,06
|
-96,00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|