H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-503
|
€
-3K
|
€
4K
|
€
5K
|
€
34K
|
€
30K
|
€
4K
|
€
32K
|
€
-9K
|
€
44K
|
€
23K
|
€
26K
|
€
-774
|
€
-9K
|
€
-2K
|
€
-4K
|
€
8K
|
€
35K
|
€
60K
|
€
21K
|
|
|
€
993
|
€
-1K
|
€
4K
|
€
6K
|
€
25K
|
€
23K
|
€
5K
|
€
22K
|
€
-7K
|
€
24K
|
€
17K
|
€
25K
|
€
91
|
€
-25K
|
€
237
|
€
-3K
|
€
7K
|
€
23K
|
€
58K
|
€
36K
|
|
|
€
113K
|
€
112K
|
€
113K
|
€
109K
|
€
103K
|
€
102K
|
€
115K
|
€
110K
|
€
155K
|
€
162K
|
€
138K
|
€
115K
|
€
90K
|
€
98K
|
€
116K
|
€
116K
|
€
118K
|
€
124K
|
€
100K
|
€
42K
|
|
|
€
6K
|
€
5K
|
€
8K
|
€
9K
|
€
41K
|
€
37K
|
€
9K
|
€
39K
|
€
8K
|
€
53K
|
€
29K
|
€
33K
|
€
4K
|
€
5K
|
€
6K
|
€
6K
|
€
13K
|
€
43K
|
€
68K
|
€
24K
|
|
|
€
388
|
-
|
€
3K
|
€
7K
|
€
11K
|
€
16K
|
|
€
13K
|
€
358
|
|
|
|
€
155
|
|
|
€
358
|
€
1K
|
€
12K
|
€
15K
|
€
193
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
35K
|
|
|
|
|
|
|
€
74K
|
|
|
|
€
12K
|
|
|
|
|
|
|
|
|
|
94,70%
|
154,56%
|
|
|
|
|
|
|
81 355,93%
|
|
|
|
180,51%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-4K
|
€
3K
|
€
4K
|
€
33K
|
€
29K
|
€
3K
|
€
31K
|
€
-10K
|
€
44K
|
€
22K
|
€
25K
|
€
-2K
|
€
-28K
|
€
-3K
|
€
-4K
|
€
7K
|
€
34K
|
€
59K
|
€
20K
|
|
|
€
-1K
|
€
-4K
|
€
3K
|
€
4K
|
€
33K
|
€
29K
|
€
3K
|
€
31K
|
€
-15K
|
€
38K
|
€
22K
|
€
25K
|
€
-2K
|
€
-28K
|
€
-3K
|
€
-5K
|
€
6K
|
€
33K
|
€
58K
|
€
20K
|
|
|
€
993
|
€
-1K
|
€
4K
|
€
6K
|
€
25K
|
€
23K
|
€
5K
|
€
22K
|
€
-7K
|
€
24K
|
€
17K
|
€
25K
|
€
91
|
€
-25K
|
€
237
|
€
-3K
|
€
7K
|
€
23K
|
€
58K
|
€
36K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
4K
|
€
40K
|
€
25K
|
€
8K
|
€
20K
|
€
158K
|
€
68K
|
€
89K
|
€
22K
|
€
69K
|
€
9K
|
€
10K
|
€
23K
|
€
2K
|
€
17K
|
€
82K
|
€
46K
|
|
|
€
993
|
€
-1K
|
€
4K
|
€
6K
|
€
25K
|
€
23K
|
€
5K
|
€
22K
|
€
-2K
|
€
30K
|
€
17K
|
€
25K
|
€
91
|
€
-25K
|
€
237
|
€
-2K
|
€
8K
|
€
24K
|
€
59K
|
€
36K
|
|
|
€
113K
|
€
112K
|
€
113K
|
€
109K
|
€
103K
|
€
102K
|
€
115K
|
€
110K
|
€
155K
|
€
157K
|
€
138K
|
€
115K
|
€
90K
|
€
98K
|
€
116K
|
€
116K
|
€
118K
|
€
122K
|
€
99K
|
€
42K
|
|
|
13,11
|
16,79
|
10,35
|
12,85
|
3,73
|
2,72
|
12,25
|
7,46
|
25,77
|
41,21
|
13,03
|
59,46
|
3,47
|
17,13
|
70,44
|
8,27
|
5,48
|
9,37
|
5,71
|
4,63
|
|
|
13,11
|
16,79
|
10,35
|
12,85
|
3,73
|
2,72
|
12,25
|
7,46
|
25,77
|
41,21
|
13,03
|
59,46
|
3,47
|
17,13
|
70,44
|
8,24
|
5,37
|
9,37
|
5,67
|
4,60
|
|
|
13,11
|
16,79
|
10,35
|
12,85
|
3,73
|
2,72
|
12,25
|
7,46
|
25,77
|
41,21
|
13,03
|
59,46
|
3,47
|
17,13
|
70,44
|
8,27
|
5,48
|
9,37
|
5,71
|
4,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
122K
|
€
119K
|
€
125K
|
€
118K
|
€
141K
|
€
162K
|
€
125K
|
€
127K
|
€
161K
|
€
166K
|
€
150K
|
€
117K
|
€
127K
|
€
104K
|
€
118K
|
€
132K
|
€
145K
|
€
138K
|
€
121K
|
€
54K
|
|
|
€
9K
|
€
7K
|
€
12K
|
€
9K
|
€
38K
|
€
59K
|
€
10K
|
€
17K
|
€
6K
|
€
4K
|
€
12K
|
€
2K
|
€
37K
|
€
6K
|
€
2K
|
€
16K
|
€
26K
|
€
15K
|
€
21K
|
€
12K
|
|
|
€
9K
|
€
7K
|
€
12K
|
€
9K
|
€
38K
|
€
59K
|
€
10K
|
€
17K
|
€
6K
|
€
4K
|
€
12K
|
€
2K
|
€
37K
|
€
6K
|
€
2K
|
€
16K
|
€
26K
|
€
15K
|
€
21K
|
€
12K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92,37%
|
94,05%
|
90,34%
|
92,21%
|
73,22%
|
63,18%
|
91,83%
|
86,60%
|
96,12%
|
97,65%
|
92,32%
|
98,32%
|
71,16%
|
94,16%
|
98,58%
|
87,91%
|
81,81%
|
89,45%
|
82,67%
|
78,40%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,05
|
2,27
|
1,14
|
2,04
|
3,03
|
0,54
|
|
0,09
|
0,51
|
0,08
|
|
|
|
|
3,67
|
0,43
|
0,36
|
0,57
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,88%
|
-0,93%
|
3,61%
|
5,14%
|
24,50%
|
22,39%
|
4,08%
|
19,87%
|
-1,27%
|
18,17%
|
12,57%
|
21,42%
|
0,10%
|
-25,24%
|
0,20%
|
-1,79%
|
6,43%
|
19,64%
|
58,71%
|
85,27%
|
|
|
0,88%
|
-0,93%
|
3,61%
|
5,14%
|
24,50%
|
22,39%
|
4,08%
|
19,87%
|
-4,83%
|
14,77%
|
12,57%
|
21,42%
|
0,10%
|
-25,24%
|
0,20%
|
-2,21%
|
5,51%
|
18,76%
|
58,10%
|
85,27%
|
|
|
0,81
|
-0,88
|
3,26
|
4,74
|
17,94
|
14,15
|
3,75
|
17,21
|
-4,64
|
14,42
|
11,61
|
21,06
|
0,07
|
-23,76
|
0,20
|
-1,95
|
4,50
|
16,78
|
48,03
|
66,85
|
|
|
0,88
|
-0,93
|
3,61
|
5,14
|
24,50
|
22,39
|
4,08
|
19,87
|
-4,83
|
14,77
|
12,57
|
21,42
|
0,10
|
-25,24
|
0,20
|
-2,21
|
5,51
|
18,76
|
58,10
|
85,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|