H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,32M
|
€
1,30M
|
€
987K
|
€
1,03M
|
€
1,01M
|
€
924K
|
€
894K
|
€
1,00M
|
€
416K
|
€
732K
|
€
59K
|
€
56K
|
€
-52K
|
€
-25K
|
€
46K
|
€
71K
|
€
64K
|
€
69K
|
€
58K
|
|
|
€
217K
|
€
241K
|
€
117K
|
€
290K
|
€
275K
|
€
153K
|
€
136K
|
€
244K
|
€
-358K
|
€
110K
|
€
4K
|
€
4K
|
€
-88K
|
€
-57K
|
€
18K
|
€
15K
|
€
-2K
|
€
10K
|
€
14K
|
|
|
€
772K
|
€
1,01M
|
€
871K
|
€
804K
|
€
614K
|
€
439K
|
€
360K
|
€
259K
|
€
15K
|
€
373K
|
€
113K
|
€
109K
|
€
105K
|
€
193K
|
€
249K
|
€
232K
|
€
217K
|
€
219K
|
€
209K
|
|
|
13,10
|
12
|
12
|
12,70
|
12,70
|
14,20
|
14,10
|
14,50
|
13
|
13,70
|
1
|
1
|
1
|
0,70
|
0,10
|
1
|
1
|
1
|
1
|
|
|
€
556K
|
€
711K
|
€
384K
|
€
532K
|
€
534K
|
€
416K
|
€
372K
|
€
425K
|
€
528
|
€
317K
|
€
22K
|
€
22K
|
€
5K
|
€
9K
|
€
53K
|
€
43K
|
€
27K
|
€
37K
|
€
28K
|
|
|
€
23K
|
€
37K
|
€
7K
|
€
51K
|
€
64K
|
€
6K
|
€
10K
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
5K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
2K
|
|
|
€
101K
|
€
96K
|
€
86K
|
€
78K
|
€
69K
|
€
62K
|
€
67K
|
€
61K
|
€
47K
|
€
49K
|
€
1K
|
€
4K
|
€
1K
|
€
1K
|
|
€
990
|
€
1K
|
€
3K
|
€
873
|
|
|
€
458K
|
€
100K
|
€
50K
|
€
100K
|
€
100K
|
€
75K
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
211,06%
|
41,42%
|
42,56%
|
34,49%
|
36,34%
|
48,88%
|
25,70%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
661K
|
€
688K
|
€
408K
|
€
493K
|
€
522K
|
€
461K
|
€
425K
|
€
521K
|
€
-65K
|
€
366K
|
€
17K
|
€
17K
|
€
-89K
|
€
-50K
|
€
42K
|
€
32K
|
€
17K
|
€
27K
|
€
18K
|
|
|
€
320K
|
€
354K
|
€
167K
|
€
397K
|
€
382K
|
€
209K
|
€
170K
|
€
271K
|
€
-311K
|
€
118K
|
€
4K
|
€
4K
|
€
-103K
|
€
-55K
|
€
26K
|
€
18K
|
€
-4K
|
€
7K
|
€
-2K
|
|
|
€
217K
|
€
241K
|
€
117K
|
€
290K
|
€
300K
|
€
153K
|
€
136K
|
€
244K
|
€
-358K
|
€
110K
|
€
4K
|
€
4K
|
€
-88K
|
€
-57K
|
€
18K
|
€
15K
|
€
-2K
|
€
10K
|
€
14K
|
|
|
€
404K
|
€
320K
|
€
1,30M
|
€
163K
|
€
96K
|
€
162K
|
€
61K
|
€
101K
|
€
163K
|
€
924K
|
€
3K
|
€
-880
|
€
59K
|
€
2K
|
€
6K
|
€
503
|
€
2K
|
€
5K
|
€
58K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
606K
|
€
548K
|
€
388K
|
€
485K
|
€
546K
|
€
460K
|
€
295K
|
€
460K
|
€
242K
|
€
350K
|
€
54K
|
€
37K
|
€
34K
|
€
96K
|
€
84K
|
€
204K
|
€
75K
|
€
57K
|
€
158K
|
|
|
€
558K
|
€
576K
|
€
358K
|
€
386K
|
€
416K
|
€
406K
|
€
391K
|
€
494K
|
€
-113K
|
€
358K
|
€
17K
|
€
17K
|
€
-74K
|
€
-52K
|
€
33K
|
€
29K
|
€
18K
|
€
30K
|
€
33K
|
|
|
€
182K
|
€
487K
|
€
377K
|
€
305K
|
€
462K
|
€
385K
|
€
297K
|
€
140K
|
€
-145K
|
€
205K
|
€
87K
|
€
79K
|
€
67K
|
€
186K
|
€
240K
|
€
213K
|
€
185K
|
€
177K
|
€
159K
|
|
|
1,17
|
1,68
|
1,62
|
1,46
|
1,60
|
1,51
|
1,42
|
1,19
|
0,80
|
1,34
|
2,84
|
4,06
|
4,06
|
2,33
|
2,62
|
2,50
|
10,30
|
7,37
|
5,63
|
|
|
0,73
|
1
|
0,93
|
0,89
|
1,14
|
1,05
|
0,92
|
0,72
|
0,47
|
0,71
|
2,90
|
2,90
|
4,15
|
0,93
|
0,74
|
1,61
|
6,24
|
4,60
|
5,53
|
|
|
1,39
|
2
|
1,99
|
1,81
|
1,60
|
1,51
|
1,42
|
1,19
|
0,80
|
1,34
|
2,87
|
4,11
|
4,10
|
2,34
|
2,63
|
2,50
|
10,30
|
7,37
|
5,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,77M
|
€
2,70M
|
€
2,54M
|
€
1,51M
|
€
1,53M
|
€
1,53M
|
€
1,52M
|
€
1,64M
|
€
1,53M
|
€
1,88M
|
€
161K
|
€
142K
|
€
141K
|
€
332K
|
€
397K
|
€
374K
|
€
238K
|
€
255K
|
€
260K
|
|
|
€
2,00M
|
€
1,68M
|
€
1,67M
|
€
705K
|
€
915K
|
€
1,09M
|
€
1,16M
|
€
1,38M
|
€
1,51M
|
€
1,51M
|
€
48K
|
€
33K
|
€
36K
|
€
139K
|
€
148K
|
€
142K
|
€
21K
|
€
36K
|
€
51K
|
|
|
€
1,04M
|
€
711K
|
€
606K
|
€
661K
|
€
773K
|
€
762K
|
€
708K
|
€
743K
|
€
723K
|
€
598K
|
€
47K
|
€
25K
|
€
22K
|
€
139K
|
€
147K
|
€
142K
|
€
20K
|
€
28K
|
€
34K
|
|
|
€
956K
|
€
972K
|
€
1,06M
|
€
42K
|
€
142K
|
€
330K
|
€
455K
|
€
637K
|
€
790K
|
€
909K
|
€
558
|
€
7K
|
€
14K
|
|
|
|
€
1K
|
€
8K
|
€
16K
|
|
|
27,88%
|
37,57%
|
34,31%
|
53,28%
|
40,16%
|
28,66%
|
23,65%
|
15,81%
|
0,98%
|
19,83%
|
70,20%
|
76,79%
|
74,71%
|
58,05%
|
62,82%
|
62,00%
|
91,15%
|
86,01%
|
80,54%
|
|
|
1,24
|
0,96
|
1,22
|
0,05
|
0,23
|
0,75
|
1,26
|
2,46
|
52,77
|
2,44
|
0
|
0,07
|
0,13
|
|
|
|
0,01
|
0,04
|
0,08
|
|
|
3,02
|
2,44
|
4,09
|
1,43
|
1,75
|
2,37
|
2,74
|
2,65
|
|
4,11
|
2,81
|
1,99
|
|
|
3,54
|
4,42
|
1,25
|
1,30
|
2,81
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,33%
|
56,83%
|
41,08%
|
48,07%
|
67,68%
|
92,42%
|
108,43%
|
190,59%
|
-752,47%
|
96,07%
|
15,19%
|
15,55%
|
-70,04%
|
-27,09%
|
13,26%
|
12,61%
|
8,32%
|
13,76%
|
16,00%
|
|
|
28,14%
|
23,84%
|
13,48%
|
36,07%
|
44,82%
|
34,97%
|
37,79%
|
94,22%
|
-2 389,52%
|
29,51%
|
3,21%
|
3,64%
|
-83,20%
|
-29,33%
|
7,04%
|
6,46%
|
-1,13%
|
4,60%
|
6,54%
|
|
|
7,84
|
8,96
|
4,63
|
19,22
|
18,00
|
10,02
|
8,94
|
14,90
|
-23,42
|
5,85
|
2,25
|
2,79
|
-62,16
|
-17,03
|
4,42
|
4,00
|
-1,03
|
3,96
|
5,27
|
|
|
28,14
|
23,84
|
13,48
|
36,07
|
44,82
|
34,97
|
37,79
|
94,22
|
-2 389,52
|
29,51
|
3,21
|
3,64
|
-83,20
|
-29,33
|
7,04
|
6,46
|
-1,13
|
4,60
|
6,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,10
|
12
|
12
|
12,70
|
12,70
|
14,20
|
14,10
|
14,50
|
13
|
13,70
|
1
|
1
|
1
|
0,70
|
0,10
|
1
|
1
|
1
|
1
|
|
|
€
8K
|
€
8K
|
€
7K
|
€
6K
|
€
5K
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
1K
|
€
4K
|
€
1K
|
€
2K
|
|
€
990
|
€
1K
|
€
3K
|
€
873
|