H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
129K
|
€
146K
|
€
234K
|
€
189K
|
€
264K
|
€
137K
|
€
182K
|
€
143K
|
€
105K
|
€
110K
|
€
103K
|
€
184K
|
€
86K
|
€
87K
|
€
90K
|
€
87K
|
€
60K
|
€
154K
|
|
|
€
39K
|
€
47K
|
€
75K
|
€
62K
|
€
127K
|
€
30K
|
€
63K
|
€
39K
|
€
36K
|
€
22K
|
€
73K
|
€
60K
|
€
-1K
|
€
14K
|
€
10K
|
€
9K
|
€
6K
|
€
14K
|
|
|
€
811K
|
€
772K
|
€
725K
|
€
650K
|
€
589K
|
€
462K
|
€
432K
|
€
369K
|
€
330K
|
€
294K
|
€
272K
|
€
199K
|
€
138K
|
€
59K
|
€
45K
|
€
36K
|
€
26K
|
€
21K
|
|
|
€
121K
|
€
147K
|
€
178K
|
€
130K
|
€
205K
|
€
83K
|
€
130K
|
€
106K
|
€
75K
|
€
76K
|
€
81K
|
€
120K
|
€
44K
|
€
49K
|
€
52K
|
€
64K
|
€
52K
|
€
122K
|
|
|
€
4K
|
€
10K
|
€
6K
|
|
|
€
7K
|
€
4K
|
€
13K
|
€
14K
|
€
7K
|
€
25K
|
€
32K
|
€
12K
|
€
7K
|
€
4K
|
€
4K
|
€
6K
|
€
2K
|
|
|
€
2K
|
€
2K
|
€
7K
|
€
9K
|
€
7K
|
€
8K
|
€
4K
|
€
5K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
|
€
153
|
€
5K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
97K
|
€
115K
|
€
172K
|
€
138K
|
€
214K
|
€
88K
|
€
140K
|
€
130K
|
€
81K
|
€
73K
|
€
79K
|
€
142K
|
€
56K
|
€
59K
|
€
63K
|
€
68K
|
€
56K
|
€
153K
|
|
|
€
57K
|
€
74K
|
€
108K
|
€
97K
|
€
189K
|
€
63K
|
€
111K
|
€
77K
|
€
68K
|
€
46K
|
€
75K
|
€
127K
|
€
26K
|
€
44K
|
€
41K
|
€
46K
|
€
35K
|
€
25K
|
|
|
€
39K
|
€
47K
|
€
107K
|
€
62K
|
€
127K
|
€
69K
|
€
31K
|
€
39K
|
€
36K
|
€
22K
|
€
34K
|
€
60K
|
€
-1K
|
€
14K
|
€
10K
|
€
9K
|
€
6K
|
€
14K
|
|
|
€
0
|
€
23K
|
€
218K
|
€
98K
|
-
|
€
-153K
|
€
41K
|
€
229K
|
€
0
|
€
165K
|
€
-308K
|
€
-380K
|
€
396K
|
€
-2K
|
€
4K
|
€
22K
|
€
53K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
69K
|
€
8K
|
€
11K
|
€
9K
|
€
36K
|
€
58K
|
€
6K
|
€
11K
|
€
8K
|
€
925
|
€
5K
|
€
2K
|
€
6K
|
€
6K
|
€
6K
|
€
81K
|
€
10K
|
|
|
€
78K
|
€
88K
|
€
138K
|
€
102K
|
€
152K
|
€
55K
|
€
92K
|
€
92K
|
€
49K
|
€
49K
|
€
68K
|
€
84K
|
€
29K
|
€
29K
|
€
32K
|
€
31K
|
€
26K
|
€
141K
|
|
|
€
22K
|
€
59K
|
€
5K
|
€
310K
|
€
396K
|
€
79K
|
€
177K
|
€
134K
|
€
126K
|
€
96K
|
€
43K
|
€
30K
|
€
-354K
|
€
-49K
|
€
-47K
|
€
150K
|
€
179K
|
€
-436K
|
|
|
1,34
|
1,71
|
1,07
|
1,35
|
1,41
|
1,16
|
1,42
|
1,23
|
1,33
|
1,56
|
1,17
|
1,14
|
0,02
|
0,13
|
0,13
|
3,89
|
3,51
|
0,24
|
|
|
1
|
1,82
|
0,35
|
0,04
|
0,21
|
0,12
|
0,24
|
0,02
|
0,03
|
0,22
|
0
|
0,11
|
0,02
|
0,13
|
0,13
|
3,99
|
3,51
|
0,24
|
|
|
18,67
|
15,24
|
13,70
|
1,95
|
1,86
|
2,17
|
2,33
|
1,70
|
1,93
|
2,94
|
2,28
|
2,36
|
0,62
|
3,99
|
3,90
|
3,94
|
3,51
|
0,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,57M
|
€
1,57M
|
€
1,45M
|
€
2,09M
|
€
2,03M
|
€
1,36M
|
€
1,43M
|
€
1,42M
|
€
993K
|
€
753K
|
€
702K
|
€
941K
|
€
1,07M
|
€
704K
|
€
708K
|
€
717K
|
€
764K
|
€
619K
|
|
|
€
763K
|
€
795K
|
€
724K
|
€
1,44M
|
€
1,44M
|
€
903K
|
€
996K
|
€
1,05M
|
€
663K
|
€
460K
|
€
431K
|
€
733K
|
€
928K
|
€
644K
|
€
663K
|
€
681K
|
€
738K
|
€
598K
|
|
|
€
55K
|
€
70K
|
€
68K
|
€
893K
|
€
954K
|
€
497K
|
€
418K
|
€
576K
|
€
378K
|
€
163K
|
€
248K
|
€
208K
|
€
361K
|
€
56K
|
€
54K
|
€
51K
|
€
71K
|
€
573K
|
|
|
€
698K
|
€
711K
|
€
656K
|
€
542K
|
€
475K
|
€
396K
|
€
569K
|
€
467K
|
€
278K
|
€
288K
|
€
175K
|
€
518K
|
€
566K
|
€
588K
|
€
608K
|
€
629K
|
€
667K
|
€
25K
|
|
|
51,54%
|
49,29%
|
50,03%
|
31,14%
|
29,07%
|
33,82%
|
30,24%
|
25,98%
|
33,22%
|
38,97%
|
38,66%
|
21,10%
|
12,96%
|
8,44%
|
6,39%
|
4,96%
|
3,45%
|
3,36%
|
|
|
0,86
|
0,92
|
0,90
|
0,83
|
0,81
|
0,86
|
1,32
|
1,27
|
0,84
|
0,98
|
0,65
|
2,61
|
4,10
|
9,90
|
13,44
|
17,72
|
25,27
|
1,18
|
|
|
7,89
|
6,94
|
4,22
|
10,40
|
6,72
|
10,29
|
7,09
|
8,08
|
8,20
|
6,28
|
5,43
|
5,18
|
16,71
|
10,99
|
10,49
|
9,95
|
13,18
|
3,92
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,67%
|
11,42%
|
19,05%
|
15,76%
|
25,82%
|
11,83%
|
21,25%
|
24,93%
|
14,77%
|
16,73%
|
25,03%
|
42,24%
|
20,84%
|
49,22%
|
71,51%
|
88,25%
|
99,43%
|
679,35%
|
|
|
4,79%
|
6,12%
|
10,30%
|
9,46%
|
21,62%
|
6,47%
|
14,53%
|
10,61%
|
10,98%
|
7,51%
|
26,87%
|
30,44%
|
-0,90%
|
23,78%
|
21,51%
|
25,71%
|
21,13%
|
66,36%
|
|
|
2,47
|
3,02
|
5,15
|
2,95
|
6,29
|
2,19
|
4,39
|
2,76
|
3,65
|
2,93
|
10,39
|
6,42
|
-0,12
|
2,01
|
1,37
|
1,27
|
0,73
|
2,23
|
|
|
4,79
|
6,12
|
10,30
|
9,46
|
21,62
|
6,47
|
14,53
|
10,61
|
10,98
|
7,51
|
26,87
|
30,44
|
-0,90
|
23,78
|
21,51
|
25,71
|
21,13
|
66,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
0,70
|
0,70
|
0,70
|
0,70
|
0,30
|
0,50
|
0,80
|
0,80
|
0,80
|
0,80
|
0,80
|
0,80
|
0,70
|
0,10
|
|
|
|
|
|
€
8K
|
€
12K
|
€
10K
|
€
12K
|
€
6K
|
€
15K
|
€
6K
|
€
5K
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
4K
|
|
€
2K
|
|