HH
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
10K
|
€
12K
|
€
14K
|
€
14K
|
€
14K
|
€
14K
|
€
34K
|
€
45K
|
€
40K
|
€
60K
|
€
39K
|
€
37K
|
€
29K
|
€
32K
|
€
-3K
|
€
-141
|
|
|
|
€
22K
|
€
1,56M
|
€
12K
|
€
13K
|
€
125K
|
€
12K
|
€
10K
|
€
22K
|
€
29K
|
€
26K
|
€
39K
|
€
281K
|
€
24K
|
€
18K
|
€
30K
|
€
29K
|
€
395K
|
|
|
|
€
2,64M
|
€
2,65M
|
€
1,09M
|
€
1,08M
|
€
1,06M
|
€
940K
|
€
927K
|
€
917K
|
€
896K
|
€
867K
|
€
840K
|
€
801K
|
€
520K
|
€
497K
|
€
479K
|
€
1,15M
|
€
1,12M
|
€
725K
|
|
|
€
118K
|
€
141K
|
€
64K
|
€
65K
|
€
64K
|
€
58K
|
€
58K
|
€
77K
|
€
87K
|
€
80K
|
€
87K
|
€
74K
|
€
53K
|
€
45K
|
€
45K
|
€
56K
|
€
60K
|
€
31K
|
|
|
€
159K
|
€
157K
|
€
13K
|
€
24K
|
€
17K
|
€
12K
|
€
19K
|
€
13K
|
€
28K
|
€
32K
|
€
20K
|
€
36K
|
€
13K
|
€
10K
|
€
22K
|
€
15K
|
€
8K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
134,74%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-19K
|
€
9K
|
€
11K
|
€
13K
|
€
12K
|
€
13K
|
€
13K
|
€
33K
|
€
44K
|
€
39K
|
€
59K
|
€
38K
|
€
36K
|
€
28K
|
€
31K
|
€
-4K
|
€
-552
|
|
|
|
€
-19K
|
€
9K
|
€
11K
|
€
13K
|
€
12K
|
€
13K
|
€
13K
|
€
33K
|
€
44K
|
€
39K
|
€
59K
|
€
38K
|
€
36K
|
€
28K
|
€
31K
|
€
-4K
|
€
-552
|
|
|
|
€
22K
|
€
1,56M
|
€
12K
|
€
13K
|
€
125K
|
€
12K
|
€
10K
|
€
22K
|
€
29K
|
€
26K
|
€
39K
|
€
281K
|
€
24K
|
€
18K
|
€
30K
|
€
29K
|
€
395K
|
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
42K
|
€
248K
|
€
167K
|
€
149K
|
€
18K
|
€
17K
|
€
20K
|
€
4K
|
€
8K
|
€
153K
|
€
12K
|
€
4K
|
€
7K
|
€
717
|
€
1
|
€
48
|
|
|
|
€
22K
|
€
1,56M
|
€
12K
|
€
13K
|
€
125K
|
€
12K
|
€
10K
|
€
22K
|
€
29K
|
€
26K
|
€
39K
|
€
281K
|
€
24K
|
€
18K
|
€
30K
|
€
29K
|
€
395K
|
|
|
|
€
76K
|
€
83K
|
€
365K
|
€
353K
|
€
340K
|
€
215K
|
€
202K
|
€
192K
|
€
171K
|
€
142K
|
€
115K
|
€
76K
|
€
-205K
|
€
-228K
|
€
-246K
|
€
423K
|
€
395K
|
|
|
|
1,41
|
1,47
|
8,61
|
7,01
|
7,52
|
5,70
|
4,90
|
5,20
|
2,52
|
1,90
|
1,24
|
1,15
|
0,61
|
0,59
|
0,59
|
29,91
|
48,35
|
|
|
|
1,43
|
1,49
|
9,04
|
7,30
|
7,86
|
5,70
|
4,90
|
5,20
|
2,52
|
1,90
|
1,24
|
1,15
|
0,61
|
0,59
|
0,59
|
29,91
|
48,35
|
|
|
|
1,42
|
1,48
|
8,82
|
7,15
|
7,69
|
5,70
|
4,90
|
5,20
|
2,52
|
1,90
|
1,24
|
1,15
|
0,61
|
0,59
|
0,59
|
29,91
|
48,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,82M
|
€
2,83M
|
€
1,14M
|
€
1,14M
|
€
1,12M
|
€
985K
|
€
979K
|
€
963K
|
€
1,01M
|
€
1,02M
|
€
1,32M
|
€
1,32M
|
€
1,05M
|
€
1,05M
|
€
1,08M
|
€
1,16M
|
€
1,13M
|
€
725K
|
|
|
€
183K
|
€
178K
|
€
48K
|
€
59K
|
€
52K
|
€
46K
|
€
52K
|
€
46K
|
€
112K
|
€
158K
|
€
475K
|
€
524K
|
€
531K
|
€
558K
|
€
600K
|
€
15K
|
€
8K
|
|
|
|
€
182K
|
€
177K
|
€
47K
|
€
58K
|
€
51K
|
€
46K
|
€
52K
|
€
46K
|
€
112K
|
€
158K
|
€
475K
|
€
524K
|
€
531K
|
€
558K
|
€
600K
|
€
15K
|
€
8K
|
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93,52%
|
93,69%
|
95,79%
|
94,84%
|
95,33%
|
95,36%
|
94,70%
|
95,25%
|
88,86%
|
84,56%
|
63,88%
|
60,47%
|
49,51%
|
47,11%
|
44,37%
|
98,74%
|
99,26%
|
100,00%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,79
|
4,23
|
4,46
|
4,25
|
3,58
|
4,04
|
1,39
|
2,55
|
4,05
|
8,07
|
13,67
|
14,66
|
19,88
|
19,51
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,84%
|
58,84%
|
1,11%
|
1,22%
|
11,74%
|
1,31%
|
1,10%
|
2,36%
|
3,24%
|
3,03%
|
4,66%
|
35,04%
|
4,53%
|
3,66%
|
6,33%
|
2,51%
|
35,24%
|
|
|
|
0,84%
|
58,84%
|
1,11%
|
1,22%
|
11,74%
|
1,31%
|
1,10%
|
2,36%
|
3,24%
|
3,03%
|
4,66%
|
35,04%
|
4,53%
|
3,66%
|
6,33%
|
2,51%
|
35,24%
|
|
|
|
0,79
|
55,13
|
1,07
|
1,15
|
11,19
|
1,25
|
1,04
|
2,25
|
2,88
|
2,56
|
2,98
|
21,19
|
2,24
|
1,72
|
2,81
|
2,48
|
34,98
|
|
|
|
0,84
|
58,84
|
1,11
|
1,22
|
11,74
|
1,31
|
1,10
|
2,36
|
3,24
|
3,03
|
4,66
|
35,04
|
4,53
|
3,66
|
6,33
|
2,51
|
35,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|