HC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-18K
|
€
-11K
|
€
-4K
|
€
28K
|
€
15K
|
€
35K
|
€
2K
|
€
-543
|
€
-400
|
€
-560
|
€
3K
|
€
1K
|
€
2K
|
|
|
€
-21K
|
€
-16K
|
€
-10K
|
€
14K
|
€
-740
|
€
11K
|
€
-578
|
€
-2K
|
€
-610
|
€
-2K
|
€
481
|
€
-2K
|
€
-856
|
|
|
€
-25K
|
€
-3K
|
€
13K
|
€
23K
|
€
19K
|
€
20K
|
€
11K
|
€
12K
|
€
14K
|
€
14K
|
€
17K
|
€
16K
|
€
18K
|
|
|
-
|
-
|
€
491
|
€
24K
|
€
10K
|
€
27K
|
€
445
|
€
577
|
€
659
|
€
689
|
€
3K
|
€
1K
|
€
2K
|
|
|
€
0
|
€
110
|
€
110
|
€
4K
|
€
1K
|
€
2K
|
€
1K
|
€
121
|
€
247
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
72,87%
|
|
18,48%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-19K
|
€
-12K
|
€
-6K
|
€
27K
|
€
13K
|
€
34K
|
€
68
|
€
-2K
|
€
-400
|
€
-1K
|
€
2K
|
€
561
|
€
2K
|
|
|
€
-21K
|
€
-16K
|
€
-10K
|
€
15K
|
€
2K
|
€
16K
|
€
-277
|
€
-2K
|
€
-826
|
€
-2K
|
€
569
|
€
-1K
|
€
-414
|
|
|
€
-21K
|
€
-16K
|
€
-10K
|
€
14K
|
€
-740
|
€
11K
|
€
-578
|
€
-2K
|
€
-610
|
€
-2K
|
€
481
|
€
-2K
|
€
-856
|
|
|
€
1K
|
-
|
€
6K
|
€
1K
|
€
3K
|
€
42K
|
|
|
|
€
426
|
€
426
|
€
926
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
2K
|
€
10K
|
€
4K
|
€
20K
|
€
45K
|
€
787
|
€
2K
|
€
2K
|
€
3K
|
€
6K
|
€
7K
|
|
|
€
-19K
|
€
-12K
|
€
-6K
|
€
25K
|
€
11K
|
€
29K
|
€
-233
|
€
-2K
|
€
-184
|
€
-1K
|
€
2K
|
€
420
|
€
1K
|
|
|
€
-27K
|
€
-7K
|
€
5K
|
€
24K
|
€
15K
|
€
12K
|
€
10K
|
€
12K
|
€
14K
|
€
13K
|
€
14K
|
€
12K
|
€
12K
|
|
|
0,38
|
0,87
|
1,23
|
1,47
|
1,22
|
1,17
|
1,11
|
7,17
|
11,17
|
15,51
|
8,22
|
7,50
|
1,92
|
|
|
0,38
|
0,87
|
1,23
|
1,33
|
1,12
|
1,17
|
1,11
|
7,17
|
11,17
|
14,84
|
7,92
|
4,61
|
1,16
|
|
|
0,38
|
0,87
|
1,23
|
1,47
|
1,22
|
1,17
|
1,11
|
7,17
|
11,17
|
15,51
|
8,22
|
7,50
|
1,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
48K
|
€
36K
|
€
79K
|
€
99K
|
€
110K
|
€
101K
|
€
14K
|
€
15K
|
€
15K
|
€
19K
|
€
18K
|
€
31K
|
|
|
€
43K
|
€
51K
|
€
23K
|
€
56K
|
€
80K
|
€
90K
|
€
90K
|
€
2K
|
€
1K
|
€
897
|
€
2K
|
€
2K
|
€
13K
|
|
|
€
43K
|
€
51K
|
€
23K
|
€
50K
|
€
68K
|
€
73K
|
€
90K
|
€
2K
|
€
1K
|
€
897
|
€
2K
|
€
2K
|
€
13K
|
|
|
|
|
|
€
6K
|
€
12K
|
€
17K
|
|
|
|
|
|
|
|
|
|
-131,80%
|
-7,21%
|
35,87%
|
29,30%
|
19,53%
|
18,19%
|
11,11%
|
86,05%
|
91,05%
|
94,03%
|
89,41%
|
89,78%
|
57,54%
|
|
|
|
|
|
0,25
|
0,62
|
0,86
|
|
|
|
|
|
|
|
|
|
|
|
|
2,06
|
5,95
|
2,69
|
1 328,97
|
|
|
|
0,83
|
3,27
|
8,45
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76,75%
|
349,81%
|
-48,51%
|
110,32%
|
55,80%
|
143,38%
|
-2,07%
|
-14,10%
|
-1,36%
|
-8,36%
|
13,66%
|
2,60%
|
6,24%
|
|
|
86,09%
|
471,85%
|
-80,91%
|
59,49%
|
-3,82%
|
53,87%
|
-5,13%
|
-14,10%
|
-4,52%
|
-17,57%
|
2,90%
|
-10,05%
|
-4,82%
|
|
|
-113,46
|
-34,03
|
-29,02
|
17,43
|
-0,75
|
9,80
|
-0,57
|
-12,13
|
-4,11
|
-16,52
|
2,59
|
-9,02
|
-2,78
|
|
|
86,09
|
471,85
|
-80,91
|
59,49
|
-3,82
|
53,87
|
-5,13
|
-14,10
|
-4,52
|
-17,57
|
2,90
|
-10,05
|
-4,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|