H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
846K
|
€
290K
|
€
861K
|
€
718K
|
€
611K
|
€
633K
|
€
699K
|
€
630K
|
€
421K
|
€
184K
|
€
183K
|
€
112K
|
€
133K
|
€
130K
|
€
127K
|
€
167K
|
€
210K
|
€
98K
|
|
|
€
4,77M
|
€
768K
|
€
1,23M
|
€
858K
|
€
945K
|
€
1,08M
|
€
1,04M
|
€
537K
|
€
610K
|
€
508K
|
€
425K
|
€
467K
|
€
508K
|
€
480K
|
€
310K
|
€
376K
|
€
386K
|
€
13K
|
|
|
€
10,79M
|
€
6,02M
|
€
6,30M
|
€
5,60M
|
€
5,35M
|
€
5,34M
|
€
5,72M
|
€
4,67M
|
€
4,13M
|
€
3,52M
|
€
3,02M
|
€
2,59M
|
€
2,12M
|
€
1,69M
|
€
1,21M
|
€
901K
|
€
525K
|
€
139K
|
|
|
€
1,47M
|
€
573K
|
€
1,25M
|
€
1,02M
|
€
933K
|
€
956K
|
€
1,04M
|
€
840K
|
€
635K
|
€
361K
|
€
332K
|
€
226K
|
€
225K
|
€
202K
|
€
164K
|
€
174K
|
€
187K
|
€
74K
|
|
|
€
397K
|
€
77K
|
€
124K
|
€
106K
|
€
162K
|
€
143K
|
€
120K
|
€
84K
|
€
79K
|
€
65K
|
€
100K
|
€
52K
|
€
17K
|
€
6K
|
€
16K
|
€
31K
|
€
16K
|
€
11K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
1,04M
|
€
537K
|
€
610K
|
€
933K
|
€
1,46M
|
|
|
|
|
|
|
€
750K
|
|
|
|
|
|
|
|
0,00%
|
135,95%
|
43,59%
|
71,11%
|
98,81%
|
134,68%
|
|
|
|
|
|
|
147,70%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
838K
|
€
286K
|
€
858K
|
€
716K
|
€
609K
|
€
630K
|
€
694K
|
€
628K
|
€
419K
|
€
182K
|
€
181K
|
€
109K
|
€
132K
|
€
130K
|
€
127K
|
€
167K
|
€
209K
|
€
98K
|
|
|
€
769K
|
€
213K
|
€
780K
|
€
591K
|
€
489K
|
€
589K
|
€
657K
|
€
591K
|
€
325K
|
€
153K
|
€
152K
|
€
77K
|
€
90K
|
€
65K
|
€
53K
|
€
150K
|
€
173K
|
€
97K
|
|
|
€
4,77M
|
€
768K
|
€
1,23M
|
€
858K
|
€
945K
|
€
1,08M
|
€
1,04M
|
€
537K
|
€
610K
|
€
508K
|
€
425K
|
€
467K
|
€
508K
|
€
480K
|
€
310K
|
€
376K
|
€
386K
|
€
13K
|
|
|
€
38K
|
€
3K
|
€
37K
|
€
496K
|
€
532K
|
|
€
7K
|
€
8K
|
€
378K
|
€
3K
|
€
0
|
€
15K
|
€
87K
|
€
271K
|
€
413K
|
€
97K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12,31M
|
€
7,06M
|
€
6,20M
|
€
5,61M
|
€
5,30M
|
€
3,83M
|
€
972K
|
€
813K
|
€
418K
|
€
435K
|
€
325K
|
€
175K
|
€
108K
|
€
38K
|
€
30K
|
€
22K
|
€
76K
|
€
45K
|
|
|
€
4,84M
|
€
842K
|
€
1,31M
|
€
983K
|
€
1,06M
|
€
1,12M
|
€
1,08M
|
€
573K
|
€
705K
|
€
537K
|
€
454K
|
€
499K
|
€
549K
|
€
544K
|
€
384K
|
€
393K
|
€
422K
|
€
14K
|
|
|
€
10,97M
|
€
4,00M
|
€
4,28M
|
€
3,61M
|
€
3,81M
|
€
3,87M
|
€
2,92M
|
€
1,87M
|
€
1,34M
|
€
743K
|
€
209K
|
€
-713K
|
€
-997K
|
€
-1,18M
|
€
-1,11M
|
€
-729K
|
€
-676K
|
€
-461K
|
|
|
4
|
2,26
|
3,08
|
2,64
|
3,37
|
9,25
|
7,84
|
6,73
|
6,47
|
5,27
|
1,96
|
0,22
|
0,11
|
0,05
|
0,04
|
0,14
|
0,18
|
0,12
|
|
|
4,86
|
2,72
|
4,06
|
3,90
|
3,62
|
10,39
|
12,95
|
9,72
|
6,47
|
5,27
|
1,96
|
0,22
|
0,12
|
0,05
|
0,05
|
0,14
|
0,19
|
0,15
|
|
|
4,43
|
2,47
|
3,50
|
3,15
|
3,49
|
9,79
|
9,77
|
7,96
|
6,47
|
5,27
|
1,96
|
0,22
|
0,11
|
0,05
|
0,04
|
0,14
|
0,19
|
0,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16,51M
|
€
11,34M
|
€
10,58M
|
€
10,10M
|
€
9,32M
|
€
7,84M
|
€
6,82M
|
€
5,70M
|
€
5,11M
|
€
4,17M
|
€
3,70M
|
€
3,50M
|
€
3,45M
|
€
3,34M
|
€
3,12M
|
€
2,84M
|
€
2,80M
|
€
2,47M
|
|
|
€
5,73M
|
€
5,32M
|
€
4,28M
|
€
4,50M
|
€
3,97M
|
€
2,49M
|
€
1,10M
|
€
1,03M
|
€
979K
|
€
642K
|
€
685K
|
€
913K
|
€
1,33M
|
€
1,65M
|
€
1,91M
|
€
1,94M
|
€
2,27M
|
€
2,33M
|
|
|
€
3,33M
|
€
2,91M
|
€
1,81M
|
€
1,84M
|
€
1,55M
|
€
443K
|
€
342K
|
€
276K
|
€
244K
|
€
174K
|
€
217K
|
€
912K
|
€
1,12M
|
€
1,24M
|
€
1,14M
|
€
822K
|
€
795K
|
€
490K
|
|
|
€
2,07M
|
€
2,15M
|
€
2,22M
|
€
2,29M
|
€
2,37M
|
€
2,02M
|
€
675K
|
€
705K
|
€
734K
|
€
468K
|
€
468K
|
|
€
200K
|
€
400K
|
€
750K
|
€
1,10M
|
€
1,45M
|
€
1,80M
|
|
|
65,32%
|
53,06%
|
59,52%
|
55,47%
|
57,40%
|
68,17%
|
83,84%
|
81,91%
|
80,86%
|
84,60%
|
81,50%
|
73,94%
|
61,57%
|
50,67%
|
38,82%
|
31,68%
|
18,76%
|
5,64%
|
|
|
0,19
|
0,36
|
0,35
|
0,41
|
0,44
|
0,38
|
0,12
|
0,15
|
0,18
|
0,13
|
0,15
|
|
0,09
|
0,24
|
0,62
|
1,22
|
2,76
|
12,94
|
|
|
6,83
|
18,60
|
4,99
|
6,28
|
6,53
|
3,96
|
1,59
|
1,64
|
2,34
|
3,53
|
3,78
|
8,37
|
10,06
|
12,69
|
15,04
|
11,66
|
10,85
|
23,66
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,83%
|
13,99%
|
20,81%
|
17,55%
|
19,88%
|
20,99%
|
18,92%
|
12,26%
|
17,05%
|
15,23%
|
15,06%
|
19,26%
|
25,87%
|
32,18%
|
31,71%
|
43,60%
|
80,41%
|
10,07%
|
|
|
44,19%
|
12,77%
|
19,56%
|
15,32%
|
17,65%
|
20,23%
|
18,28%
|
11,49%
|
14,76%
|
14,41%
|
14,10%
|
18,03%
|
23,91%
|
28,38%
|
25,58%
|
41,76%
|
73,50%
|
9,42%
|
|
|
28,86
|
6,77
|
11,64
|
8,50
|
10,13
|
13,79
|
15,32
|
9,41
|
11,93
|
12,19
|
11,49
|
13,33
|
14,72
|
14,38
|
9,93
|
13,23
|
13,79
|
0,53
|
|
|
44,19
|
12,77
|
19,56
|
15,32
|
17,65
|
20,23
|
18,28
|
11,49
|
14,76
|
14,41
|
14,10
|
18,03
|
23,91
|
28,38
|
25,58
|
41,76
|
73,50
|
9,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|