HF
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
277K
|
€
269K
|
€
193K
|
€
149K
|
€
131K
|
€
209K
|
€
180K
|
€
80K
|
€
181K
|
€
142K
|
€
96K
|
€
108K
|
€
-89K
|
€
68K
|
€
59K
|
€
40K
|
€
58K
|
€
169K
|
€
186K
|
|
|
€
-337K
|
€
112K
|
€
105K
|
€
77K
|
€
1K
|
€
58K
|
€
70K
|
€
-17K
|
€
72K
|
€
54K
|
€
7K
|
€
11K
|
€
50K
|
€
-62K
|
€
-86K
|
€
-107K
|
€
-108K
|
€
63K
|
€
14K
|
|
|
€
101K
|
€
439K
|
€
326K
|
€
221K
|
€
145K
|
€
143K
|
€
86K
|
€
16K
|
€
232K
|
€
160K
|
€
106K
|
€
99K
|
€
88K
|
€
38K
|
€
100K
|
€
186K
|
€
293K
|
€
401K
|
€
338K
|
|
|
€
191K
|
€
223K
|
€
178K
|
€
121K
|
€
99K
|
€
136K
|
€
139K
|
€
40K
|
€
137K
|
€
109K
|
€
55K
|
€
61K
|
€
3K
|
€
35K
|
€
29K
|
€
20K
|
€
39K
|
€
140K
|
€
121K
|
|
|
€
10K
|
€
3K
|
€
13K
|
€
50K
|
€
20K
|
€
86K
|
€
45K
|
€
14K
|
€
28K
|
€
9K
|
€
8K
|
€
3K
|
€
132
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
|
|
|
|
-
|
€
5K
|
|
|
|
|
€
1K
|
€
605
|
€
1K
|
€
2K
|
€
1K
|
€
4K
|
€
2K
|
€
1K
|
€
4K
|
€
4K
|
€
3K
|
€
849
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
266K
|
€
259K
|
€
185K
|
€
141K
|
€
124K
|
€
164K
|
€
171K
|
€
56K
|
€
141K
|
€
114K
|
€
72K
|
€
82K
|
€
-113K
|
€
48K
|
€
36K
|
€
20K
|
€
39K
|
€
144K
|
€
145K
|
|
|
€
167K
|
€
229K
|
€
160K
|
€
115K
|
€
82K
|
€
108K
|
€
118K
|
€
-708
|
€
83K
|
€
59K
|
€
20K
|
€
26K
|
€
-175K
|
€
-30K
|
€
-51K
|
€
-67K
|
€
-36K
|
€
31K
|
€
34K
|
|
|
€
-337K
|
€
112K
|
€
105K
|
€
77K
|
€
1K
|
€
58K
|
€
70K
|
€
-17K
|
€
72K
|
€
54K
|
€
7K
|
€
11K
|
€
50K
|
€
-62K
|
€
-86K
|
€
-107K
|
€
-108K
|
€
63K
|
€
14K
|
|
|
€
188K
|
€
83K
|
€
32K
|
€
480
|
€
20K
|
€
320K
|
€
3K
|
€
13K
|
€
61K
|
€
4K
|
€
1K
|
€
13K
|
€
-149K
|
€
3K
|
€
15K
|
€
27K
|
€
15K
|
€
70K
|
€
93K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
28K
|
€
286K
|
|
|
|
€
109
|
€
8K
|
€
17K
|
€
0
|
€
5K
|
|
€
54K
|
€
3K
|
€
2K
|
€
131
|
€
5K
|
€
7K
|
€
11K
|
|
|
€
-238K
|
€
142K
|
€
130K
|
€
102K
|
€
44K
|
€
114K
|
€
123K
|
€
40K
|
€
130K
|
€
109K
|
€
59K
|
€
67K
|
€
112K
|
€
16K
|
€
1K
|
€
-21K
|
€
-33K
|
€
175K
|
€
125K
|
|
|
€
-929K
|
€
-1,07M
|
€
-137K
|
€
-182K
|
€
71K
|
€
-47K
|
€
-111K
|
€
-156K
|
€
-75K
|
€
-129K
|
€
-209K
|
€
-245K
|
€
-278K
|
€
-519K
|
€
-540K
|
€
-478K
|
€
-369K
|
€
-291K
|
€
-354K
|
|
|
0,04
|
0,07
|
0,70
|
0,62
|
1,44
|
0,70
|
0,37
|
0,19
|
0,74
|
0,37
|
0,16
|
0,10
|
0,25
|
0,19
|
0,02
|
0,05
|
0,09
|
0,14
|
0,06
|
|
|
0,05
|
0,08
|
0,71
|
0,63
|
1,48
|
0,74
|
0,40
|
0,20
|
1,64
|
10,94
|
1,62
|
0,48
|
0,54
|
0,25
|
0,03
|
0,05
|
0,09
|
0,16
|
0,06
|
|
|
0,05
|
0,07
|
0,70
|
0,62
|
1,46
|
0,72
|
0,39
|
0,20
|
1,02
|
0,72
|
0,28
|
0,17
|
0,34
|
0,22
|
0,02
|
0,05
|
0,09
|
0,15
|
0,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,35M
|
€
1,73M
|
€
814K
|
€
782K
|
€
747K
|
€
649K
|
€
315K
|
€
336K
|
€
560K
|
€
390K
|
€
403K
|
€
445K
|
€
553K
|
€
792K
|
€
757K
|
€
842K
|
€
914K
|
€
987K
|
€
1,00M
|
|
|
€
1,25M
|
€
1,29M
|
€
488K
|
€
561K
|
€
603K
|
€
505K
|
€
229K
|
€
321K
|
€
328K
|
€
230K
|
€
297K
|
€
345K
|
€
465K
|
€
754K
|
€
657K
|
€
656K
|
€
620K
|
€
586K
|
€
664K
|
|
|
€
871K
|
€
1,12M
|
€
449K
|
€
468K
|
€
159K
|
€
154K
|
€
172K
|
€
191K
|
€
213K
|
€
106K
|
€
136K
|
€
167K
|
€
273K
|
€
560K
|
€
494K
|
€
470K
|
€
399K
|
€
326K
|
€
359K
|
|
|
€
276K
|
€
135K
|
€
35K
|
€
88K
|
€
442K
|
€
347K
|
€
52K
|
€
127K
|
€
35K
|
€
25K
|
€
49K
|
€
72K
|
€
94K
|
€
114K
|
€
106K
|
€
155K
|
€
217K
|
€
246K
|
€
288K
|
|
|
7,50%
|
25,36%
|
40,07%
|
28,29%
|
19,36%
|
22,09%
|
27,23%
|
4,64%
|
41,51%
|
41,12%
|
26,33%
|
22,33%
|
15,90%
|
4,75%
|
13,21%
|
22,07%
|
32,08%
|
40,62%
|
33,75%
|
|
|
2,73
|
0,31
|
0,11
|
0,40
|
3,06
|
2,42
|
0,60
|
8,10
|
0,15
|
0,16
|
0,46
|
0,72
|
1,06
|
3,04
|
1,06
|
0,83
|
0,74
|
0,61
|
0,85
|
|
|
4,68
|
4,99
|
2,64
|
3,99
|
4,84
|
3,09
|
1,34
|
5,71
|
2,32
|
2,02
|
4,12
|
4,22
|
|
15,82
|
18,10
|
33,51
|
15,94
|
4,08
|
4,58
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-235,69%
|
32,39%
|
39,78%
|
46,00%
|
30,21%
|
79,30%
|
143,98%
|
256,31%
|
56,01%
|
67,86%
|
55,98%
|
67,52%
|
127,88%
|
41,71%
|
1,26%
|
-11,10%
|
-11,12%
|
43,60%
|
36,88%
|
|
|
-333,81%
|
25,59%
|
32,19%
|
34,62%
|
0,91%
|
40,18%
|
81,78%
|
-107,85%
|
30,98%
|
33,81%
|
6,47%
|
11,47%
|
57,26%
|
-166,10%
|
-85,88%
|
-57,63%
|
-36,80%
|
15,62%
|
4,02%
|
|
|
-25,03
|
6,49
|
12,90
|
9,80
|
0,18
|
8,88
|
22,27
|
-5,01
|
12,86
|
13,90
|
1,70
|
2,56
|
9,10
|
-7,88
|
-11,34
|
-12,72
|
-11,80
|
6,35
|
1,36
|
|
|
-333,81
|
25,59
|
32,19
|
34,62
|
0,91
|
40,18
|
81,78
|
-107,85
|
30,98
|
33,81
|
6,47
|
11,47
|
57,26
|
-166,10
|
-85,88
|
-57,63
|
-36,80
|
15,62
|
4,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
0,40
|
0,50
|
0,50
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
4K
|
€
3K
|
€
7K
|
€
4K
|
€
2K
|
€
9K
|
€
8K
|
€
9K
|
€
2K
|
|