H-
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
313K
|
€
351K
|
€
233K
|
€
216K
|
€
130K
|
€
117K
|
€
124K
|
€
115K
|
€
109K
|
€
98K
|
€
114K
|
€
124K
|
€
137K
|
€
107K
|
€
124K
|
€
96K
|
€
86K
|
€
183K
|
€
175K
|
|
|
€
-30K
|
€
188K
|
€
213K
|
€
124K
|
€
103K
|
€
46K
|
€
46K
|
€
54K
|
€
40K
|
€
24K
|
€
29K
|
€
29K
|
€
131K
|
€
34K
|
€
41K
|
€
51K
|
€
38K
|
€
25K
|
€
82K
|
€
64K
|
|
|
€
997K
|
€
1,06M
|
€
873K
|
€
692K
|
€
710K
|
€
670K
|
€
627K
|
€
591K
|
€
546K
|
€
508K
|
€
483K
|
€
454K
|
€
425K
|
€
294K
|
€
260K
|
€
219K
|
€
168K
|
€
330K
|
€
305K
|
€
222K
|
|
|
€
49K
|
€
377K
|
€
408K
|
€
273K
|
€
243K
|
€
149K
|
€
135K
|
€
140K
|
€
129K
|
€
115K
|
€
108K
|
€
124K
|
€
143K
|
€
102K
|
€
96K
|
€
106K
|
€
74K
|
€
89K
|
€
186K
|
€
173K
|
|
|
-
|
€
57K
|
€
90K
|
€
34K
|
€
32K
|
€
12K
|
€
13K
|
€
22K
|
€
22K
|
€
44K
|
€
13K
|
€
6K
|
€
11K
|
€
9K
|
€
10K
|
€
13K
|
€
39K
|
€
2K
|
€
15K
|
€
14K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
2K
|
€
33K
|
€
2K
|
€
2K
|
€
3K
|
€
10K
|
€
10K
|
€
1K
|
|
|
|
|
|
|
|
€
200K
|
|
|
|
|
|
|
0,85%
|
15,33%
|
1,21%
|
1,45%
|
6,75%
|
22,19%
|
18,04%
|
3,19%
|
|
|
|
|
|
|
|
526,62%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
301K
|
€
339K
|
€
222K
|
€
205K
|
€
119K
|
€
107K
|
€
114K
|
€
105K
|
€
98K
|
€
87K
|
€
105K
|
€
113K
|
€
126K
|
€
96K
|
€
113K
|
€
85K
|
€
75K
|
€
174K
|
€
173K
|
|
|
€
-33K
|
€
273K
|
€
311K
|
€
179K
|
€
152K
|
€
68K
|
€
66K
|
€
74K
|
€
70K
|
€
63K
|
€
55K
|
€
51K
|
€
84K
|
€
76K
|
€
75K
|
€
92K
|
€
64K
|
€
53K
|
€
139K
|
€
114K
|
|
|
€
-30K
|
€
188K
|
€
213K
|
€
124K
|
€
110K
|
€
46K
|
€
46K
|
€
54K
|
€
40K
|
€
110K
|
€
30K
|
€
30K
|
€
44K
|
€
34K
|
€
41K
|
€
51K
|
€
38K
|
€
25K
|
€
80K
|
€
64K
|
|
|
€
0
|
€
3K
|
€
-31K
|
€
-153K
|
€
0
|
€
72K
|
€
0
|
€
30K
|
-
|
€
13K
|
-
|
€
198K
|
€
-281K
|
€
447K
|
-
|
-
|
€
3K
|
-
|
€
4K
|
€
301K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
686K
|
€
739K
|
€
550K
|
€
306K
|
€
219K
|
€
152K
|
€
122K
|
€
88K
|
€
110K
|
€
106K
|
€
91K
|
€
76K
|
€
88K
|
€
57K
|
€
55K
|
€
96K
|
€
90K
|
€
54K
|
€
39K
|
€
92K
|
|
|
€
-1K
|
€
216K
|
€
241K
|
€
167K
|
€
156K
|
€
97K
|
€
87K
|
€
95K
|
€
76K
|
€
60K
|
€
62K
|
€
83K
|
€
159K
|
€
84K
|
€
62K
|
€
71K
|
€
59K
|
€
47K
|
€
117K
|
€
123K
|
|
|
€
749K
|
€
782K
|
€
570K
|
€
331K
|
€
153K
|
€
88K
|
€
117K
|
€
90K
|
€
83K
|
€
55K
|
€
97K
|
€
80K
|
€
103K
|
€
-151K
|
€
6K
|
€
19K
|
€
-116K
|
€
44K
|
€
12K
|
€
66K
|
|
|
24,61
|
13,95
|
5,63
|
2,87
|
2,24
|
2,33
|
2,50
|
2,04
|
2,16
|
1,58
|
2,72
|
2,64
|
3,83
|
0,34
|
1,08
|
1,25
|
0,48
|
3,64
|
1,40
|
3,37
|
|
|
24,61
|
13,95
|
5,63
|
2,87
|
2,24
|
2,33
|
2,50
|
2,04
|
2,16
|
1,58
|
2,72
|
2,64
|
3,83
|
0,34
|
1,08
|
1,25
|
0,48
|
3,64
|
1,40
|
3,37
|
|
|
24,61
|
13,95
|
5,63
|
2,87
|
2,24
|
2,33
|
2,50
|
2,04
|
2,16
|
1,58
|
2,72
|
2,64
|
3,89
|
0,36
|
1,18
|
1,25
|
0,49
|
3,64
|
1,40
|
3,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,03M
|
€
1,12M
|
€
996K
|
€
869K
|
€
834K
|
€
764K
|
€
785K
|
€
807K
|
€
795K
|
€
826K
|
€
852K
|
€
858K
|
€
727K
|
€
976K
|
€
590K
|
€
617K
|
€
651K
|
€
621K
|
€
623K
|
€
704K
|
|
|
€
32K
|
€
60K
|
€
123K
|
€
177K
|
€
124K
|
€
94K
|
€
158K
|
€
216K
|
€
248K
|
€
318K
|
€
325K
|
€
360K
|
€
258K
|
€
682K
|
€
330K
|
€
398K
|
€
483K
|
€
291K
|
€
318K
|
€
481K
|
|
|
€
32K
|
€
60K
|
€
123K
|
€
177K
|
€
124K
|
€
66K
|
€
78K
|
€
87K
|
€
72K
|
€
95K
|
€
57K
|
€
49K
|
€
36K
|
€
227K
|
€
78K
|
€
79K
|
€
224K
|
€
17K
|
€
29K
|
€
28K
|
|
|
|
|
|
|
|
€
28K
|
€
79K
|
€
129K
|
€
176K
|
€
223K
|
€
268K
|
€
311K
|
€
221K
|
€
455K
|
€
252K
|
€
320K
|
€
259K
|
€
274K
|
€
289K
|
€
453K
|
|
|
96,92%
|
94,61%
|
87,64%
|
79,68%
|
85,19%
|
87,68%
|
79,93%
|
73,28%
|
68,78%
|
61,47%
|
56,74%
|
52,90%
|
58,40%
|
30,10%
|
44,06%
|
35,49%
|
25,79%
|
53,13%
|
48,93%
|
31,62%
|
|
|
|
|
|
|
|
0,04
|
0,13
|
0,22
|
0,32
|
0,44
|
0,55
|
0,69
|
0,52
|
1,55
|
0,97
|
1,46
|
1,54
|
0,83
|
0,95
|
2,04
|
|
|
|
0,20
|
0,36
|
0,80
|
0,60
|
0,79
|
1,48
|
1,89
|
2,36
|
3,23
|
3,73
|
3,44
|
2,29
|
5,40
|
3,45
|
3,54
|
5,68
|
3,88
|
1,83
|
2,78
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,14%
|
20,42%
|
27,62%
|
24,10%
|
21,96%
|
14,41%
|
13,83%
|
16,01%
|
13,84%
|
11,77%
|
12,78%
|
18,31%
|
37,51%
|
28,69%
|
23,80%
|
32,58%
|
34,95%
|
14,16%
|
38,39%
|
55,15%
|
|
|
-3,06%
|
17,73%
|
24,38%
|
17,95%
|
14,56%
|
6,86%
|
7,40%
|
9,19%
|
7,34%
|
4,76%
|
6,08%
|
6,45%
|
30,84%
|
11,52%
|
15,70%
|
23,38%
|
22,62%
|
7,59%
|
27,03%
|
28,66%
|
|
|
-2,96
|
16,77
|
21,36
|
14,30
|
12,41
|
6,01
|
5,91
|
6,74
|
5,05
|
2,92
|
3,45
|
3,41
|
18,01
|
3,47
|
6,92
|
8,30
|
5,83
|
4,03
|
13,22
|
9,06
|
|
|
-3,06
|
17,73
|
24,38
|
17,95
|
14,56
|
6,86
|
7,40
|
9,19
|
7,34
|
4,76
|
6,08
|
6,45
|
30,84
|
11,52
|
15,70
|
23,38
|
22,62
|
7,59
|
27,03
|
28,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|