HS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
186K
|
€
302K
|
€
-155K
|
€
327K
|
€
-11K
|
€
36K
|
€
200K
|
€
198K
|
€
170K
|
€
13K
|
€
523
|
€
28K
|
€
21K
|
€
25K
|
€
-13K
|
€
2K
|
€
-4K
|
|
|
€
116K
|
€
205K
|
€
-178K
|
€
-22K
|
€
-47K
|
€
731
|
€
106K
|
€
95K
|
€
84K
|
€
9K
|
€
-193
|
€
19K
|
€
14K
|
€
22K
|
€
-11K
|
€
385
|
€
-5K
|
|
|
€
381K
|
€
265K
|
€
106K
|
€
284K
|
€
306K
|
€
353K
|
€
352K
|
€
247K
|
€
152K
|
€
68K
|
€
59K
|
€
60K
|
€
40K
|
€
26K
|
€
4K
|
€
16K
|
€
15K
|
|
|
€
190K
|
€
48K
|
€
5K
|
€
297K
|
€
15K
|
€
49K
|
€
380K
|
€
364K
|
€
174K
|
€
16K
|
€
3K
|
€
32K
|
€
23K
|
€
28K
|
€
182
|
€
2K
|
€
749
|
|
|
€
55K
|
€
64K
|
€
11K
|
€
4K
|
€
2K
|
€
3K
|
€
32K
|
€
123K
|
€
60K
|
€
3K
|
€
6K
|
€
10K
|
€
3K
|
€
2K
|
|
€
5K
|
|
|
|
€
4K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
|
-
|
-
|
-
|
€
500
|
€
5K
|
€
4K
|
|
|
|
|
|
|
|
Dividendes
|
|
€
46K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
22.57%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
160K
|
€
36K
|
€
-162K
|
€
290K
|
€
-22K
|
€
33K
|
€
194K
|
€
191K
|
€
163K
|
€
13K
|
€
-295
|
€
27K
|
€
20K
|
€
25K
|
€
-14K
|
€
1K
|
€
-5K
|
|
|
€
184K
|
€
258K
|
€
-168K
|
€
-14K
|
€
-38K
|
€
9K
|
€
172K
|
€
172K
|
€
147K
|
€
11K
|
€
-3K
|
€
25K
|
€
18K
|
€
24K
|
€
-15K
|
€
1K
|
€
-5K
|
|
|
€
116K
|
€
205K
|
€
-178K
|
€
-22K
|
€
-47K
|
€
731
|
€
106K
|
€
95K
|
€
84K
|
€
9K
|
€
-193
|
€
19K
|
€
14K
|
€
22K
|
€
-11K
|
€
385
|
€
-5K
|
|
|
€
30K
|
€
10K
|
€
84K
|
€
10K
|
€
-6K
|
€
10K
|
€
14K
|
€
9K
|
€
78K
|
-
|
€
1K
|
€
2K
|
€
2K
|
€
430
|
€
5K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
153K
|
€
281K
|
€
43K
|
€
5K
|
€
2K
|
€
19K
|
€
149K
|
€
106K
|
€
47K
|
€
12K
|
€
2K
|
€
26K
|
€
19K
|
€
4K
|
€
3K
|
€
21K
|
€
15K
|
|
|
€
92K
|
€
-17K
|
€
-172K
|
€
282K
|
€
-31K
|
€
24K
|
€
128K
|
€
113K
|
€
100K
|
€
10K
|
€
2K
|
€
22K
|
€
15K
|
€
23K
|
€
-10K
|
€
474
|
€
-5K
|
|
|
€
319K
|
€
235K
|
€
88K
|
€
268K
|
€
296K
|
€
328K
|
€
328K
|
€
229K
|
€
139K
|
€
68K
|
€
58K
|
€
57K
|
€
37K
|
€
23K
|
€
593
|
€
15K
|
€
15K
|
|
|
2.09
|
1.67
|
1.87
|
3.38
|
3.62
|
4.05
|
6.26
|
1.87
|
1.87
|
18.43
|
6.51
|
4.78
|
7.90
|
7.68
|
1.11
|
2.51
|
4.58
|
|
|
2.09
|
1.67
|
1.87
|
3.39
|
3.71
|
4.13
|
6.24
|
1.87
|
1.86
|
18.43
|
6.51
|
4.78
|
7.90
|
7.68
|
1.11
|
2.51
|
4.58
|
|
|
2.09
|
1.67
|
1.87
|
3.39
|
3.66
|
4.10
|
6.26
|
1.87
|
1.87
|
18.43
|
6.51
|
4.78
|
7.90
|
7.68
|
1.11
|
2.51
|
4.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
711K
|
€
670K
|
€
294K
|
€
397K
|
€
419K
|
€
467K
|
€
435K
|
€
548K
|
€
362K
|
€
72K
|
€
70K
|
€
75K
|
€
46K
|
€
30K
|
€
10K
|
€
26K
|
€
20K
|
|
|
€
330K
|
€
405K
|
€
188K
|
€
112K
|
€
113K
|
€
114K
|
€
83K
|
€
301K
|
€
210K
|
€
4K
|
€
10K
|
€
15K
|
€
5K
|
€
3K
|
€
5K
|
€
10K
|
€
4K
|
|
|
€
293K
|
€
351K
|
€
101K
|
€
112K
|
€
112K
|
€
106K
|
€
62K
|
€
265K
|
€
159K
|
€
4K
|
€
10K
|
€
15K
|
€
5K
|
€
3K
|
€
5K
|
€
10K
|
€
4K
|
|
|
€
37K
|
€
54K
|
€
87K
|
|
|
€
7K
|
€
21K
|
€
36K
|
€
51K
|
|
|
|
|
|
|
|
|
|
|
53.61%
|
39.5%
|
36.1%
|
71.67%
|
73.04%
|
75.53%
|
80.93%
|
45.04%
|
42.06%
|
94.6%
|
84.99%
|
79.93%
|
88.16%
|
88.32%
|
45.02%
|
60.62%
|
78.57%
|
|
|
0.10
|
0.21
|
0.82
|
|
|
0.02
|
0.06
|
0.15
|
0.33
|
|
|
|
|
|
|
|
|
|
|
2.06
|
11.36
|
|
0.39
|
|
3.52
|
0.43
|
1.58
|
1.29
|
0.31
|
|
0.55
|
0.27
|
0.14
|
|
9.25
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24.08%
|
-6.38%
|
-162.64%
|
99.22%
|
-10.01%
|
6.81%
|
36.32%
|
45.73%
|
65.41%
|
14.93%
|
4.1%
|
36.47%
|
38.48%
|
87.71%
|
-237.29%
|
3.01%
|
-29.7%
|
|
|
30.51%
|
77.43%
|
-168.15%
|
-7.79%
|
-15.23%
|
0.21%
|
29.96%
|
38.3%
|
55.08%
|
13.14%
|
-0.32%
|
32.47%
|
34.42%
|
83.43%
|
-259.88%
|
2.45%
|
-30.24%
|
|
|
16.36
|
30.58
|
-60.70
|
-5.58
|
-11.13
|
0.16
|
24.24
|
17.25
|
23.17
|
12.43
|
-0.28
|
25.95
|
30.35
|
73.68
|
-116.99
|
1.48
|
-23.76
|
|
|
30.51
|
77.43
|
-168.15
|
-7.79
|
-15.23
|
0.21
|
29.96
|
38.30
|
55.08
|
13.14
|
-0.32
|
32.47
|
34.42
|
83.43
|
-259.88
|
2.45
|
-30.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41.22
|
53.34
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41.22
|
53.34
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|