H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
198K
|
€
172K
|
€
130K
|
€
202K
|
€
275K
|
€
410K
|
€
452K
|
€
235K
|
€
172K
|
€
105K
|
€
98K
|
€
165K
|
€
142K
|
€
87K
|
€
-46K
|
€
331K
|
€
301K
|
|
|
|
€
76K
|
€
22K
|
€
12K
|
€
72K
|
€
125K
|
€
216K
|
€
219K
|
€
74K
|
€
48K
|
€
35K
|
€
32K
|
€
86K
|
€
99K
|
€
34K
|
€
-99K
|
€
187K
|
€
85K
|
€
-195K
|
|
|
€
156K
|
€
494K
|
€
842K
|
€
829K
|
€
757K
|
€
632K
|
€
416K
|
€
198K
|
€
125K
|
€
305K
|
€
270K
|
€
238K
|
€
152K
|
€
53K
|
€
18K
|
€
117K
|
€
167K
|
€
81K
|
|
|
1
|
1
|
2
|
1
|
1
|
1,60
|
2,50
|
3
|
2,20
|
|
|
|
|
|
|
4,30
|
6,80
|
8,80
|
|
|
€
110K
|
€
69K
|
€
70K
|
€
173K
|
€
264K
|
€
399K
|
€
409K
|
€
133K
|
€
104K
|
€
107K
|
€
95K
|
€
161K
|
€
129K
|
€
61K
|
€
646
|
€
259K
|
€
188K
|
€
3K
|
|
|
€
14K
|
€
40K
|
€
13K
|
€
17K
|
€
722
|
€
3K
|
€
3K
|
€
8K
|
€
5K
|
€
1K
|
€
5K
|
€
5K
|
€
6K
|
€
4K
|
€
343
|
€
5K
|
€
3K
|
€
3K
|
|
|
€
6K
|
€
9K
|
€
16K
|
€
8K
|
€
7K
|
€
5K
|
€
8K
|
€
8K
|
€
7K
|
€
717
|
€
275
|
|
€
3K
|
|
€
3K
|
€
7K
|
€
18K
|
€
31K
|
|
|
€
413K
|
€
370K
|
|
|
|
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
544,64%
|
1 684,67%
|
|
|
|
|
0,74%
|
2,15%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
130K
|
€
50K
|
€
30K
|
€
136K
|
€
214K
|
€
343K
|
€
363K
|
€
141K
|
€
124K
|
€
95K
|
€
90K
|
€
150K
|
€
133K
|
€
74K
|
€
-50K
|
€
237K
|
€
103K
|
€
-150K
|
|
|
€
105K
|
€
24K
|
€
4K
|
€
106K
|
€
184K
|
€
312K
|
€
333K
|
€
107K
|
€
85K
|
€
63K
|
€
57K
|
€
89K
|
€
111K
|
€
50K
|
€
-89K
|
€
207K
|
€
87K
|
€
-173K
|
|
|
€
76K
|
€
22K
|
€
12K
|
€
72K
|
€
125K
|
€
216K
|
€
219K
|
€
74K
|
€
48K
|
€
35K
|
€
32K
|
€
86K
|
€
99K
|
€
34K
|
€
-99K
|
€
187K
|
€
85K
|
€
-195K
|
|
|
€
2K
|
€
17K
|
€
27K
|
€
43K
|
€
877
|
€
10K
|
€
2K
|
€
2K
|
€
34K
|
€
5K
|
€
3K
|
€
46K
|
€
0
|
€
19K
|
€
418K
|
€
35K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
394K
|
€
455K
|
€
466K
|
€
483K
|
€
624K
|
€
465K
|
€
317K
|
€
143K
|
€
116K
|
€
159K
|
€
176K
|
€
44K
|
€
92K
|
€
49K
|
€
22K
|
€
63K
|
€
8K
|
€
38K
|
|
|
€
101K
|
€
48K
|
€
38K
|
€
102K
|
€
155K
|
€
246K
|
€
249K
|
€
109K
|
€
87K
|
€
67K
|
€
65K
|
€
148K
|
€
121K
|
€
59K
|
€
-60K
|
€
218K
|
€
102K
|
€
-172K
|
|
|
€
-25K
|
€
290K
|
€
629K
|
€
618K
|
€
636K
|
€
512K
|
€
306K
|
€
90K
|
€
15K
|
€
220K
|
€
189K
|
€
156K
|
€
108K
|
€
17K
|
€
7K
|
€
82K
|
€
137K
|
€
35K
|
|
|
0,96
|
1,54
|
5,22
|
5,20
|
5,11
|
5,77
|
2,91
|
1,41
|
1,06
|
3,12
|
2,42
|
2,57
|
2,25
|
1,15
|
1,10
|
1,99
|
2,66
|
1,07
|
|
|
0,84
|
1,40
|
4,92
|
4,83
|
4,87
|
5,51
|
2,75
|
1,19
|
0,86
|
2,93
|
2,29
|
2,36
|
2
|
0,95
|
0,81
|
1,79
|
2,22
|
0,70
|
|
|
0,96
|
1,54
|
5,28
|
5,20
|
5,11
|
5,77
|
2,91
|
1,41
|
1,06
|
3,12
|
2,42
|
2,57
|
2,25
|
1,15
|
1,10
|
1,99
|
2,66
|
1,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
830K
|
€
1,03M
|
€
991K
|
€
976K
|
€
990K
|
€
847K
|
€
714K
|
€
585K
|
€
577K
|
€
638K
|
€
662K
|
€
627K
|
€
581K
|
€
541K
|
€
491K
|
€
200K
|
€
249K
|
€
564K
|
|
|
€
674K
|
€
534K
|
€
149K
|
€
147K
|
€
233K
|
€
216K
|
€
299K
|
€
388K
|
€
451K
|
€
333K
|
€
392K
|
€
390K
|
€
429K
|
€
488K
|
€
472K
|
€
83K
|
€
83K
|
€
483K
|
|
|
€
674K
|
€
534K
|
€
147K
|
€
147K
|
€
155K
|
€
107K
|
€
160K
|
€
219K
|
€
252K
|
€
104K
|
€
133K
|
€
100K
|
€
87K
|
€
116K
|
€
69K
|
€
83K
|
€
83K
|
€
478K
|
|
|
|
|
|
|
€
78K
|
€
108K
|
€
139K
|
€
169K
|
€
199K
|
€
229K
|
€
259K
|
€
290K
|
€
343K
|
€
373K
|
€
403K
|
|
|
|
|
|
18,82%
|
48,04%
|
84,95%
|
84,92%
|
76,47%
|
74,55%
|
58,21%
|
33,81%
|
21,70%
|
47,79%
|
40,78%
|
37,89%
|
26,10%
|
9,72%
|
3,74%
|
58,65%
|
66,90%
|
14,43%
|
|
|
|
|
|
|
0,10
|
0,17
|
0,33
|
0,85
|
1,59
|
0,75
|
0,96
|
1,22
|
2,26
|
7,09
|
21,99
|
|
|
|
|
|
5,18
|
10,69
|
5,02
|
1,08
|
1,09
|
0,63
|
0,82
|
2,74
|
3,63
|
3,52
|
4,38
|
2,59
|
3,22
|
6,60
|
|
0,35
|
0,80
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,39%
|
9,63%
|
4,53%
|
12,27%
|
20,49%
|
39,00%
|
60,00%
|
54,98%
|
69,39%
|
22,00%
|
24,19%
|
62,08%
|
80,06%
|
111,56%
|
-327,59%
|
185,49%
|
61,18%
|
-211,51%
|
|
|
48,55%
|
4,45%
|
1,48%
|
8,68%
|
16,56%
|
34,19%
|
52,78%
|
37,60%
|
38,37%
|
11,51%
|
11,98%
|
36,23%
|
65,30%
|
65,15%
|
-540,11%
|
159,78%
|
51,21%
|
-239,70%
|
|
|
9,14
|
2,14
|
1,25
|
7,38
|
12,66
|
25,49
|
30,72
|
12,71
|
8,33
|
5,50
|
4,89
|
13,73
|
17,04
|
6,33
|
-20,18
|
93,71
|
34,26
|
-34,60
|
|
|
48,55
|
4,45
|
1,48
|
8,68
|
16,56
|
34,19
|
52,78
|
37,60
|
38,37
|
11,51
|
11,98
|
36,23
|
65,30
|
65,15
|
-540,11
|
159,78
|
51,21
|
-239,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
117
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
117,00
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
2
|
1
|
1
|
1,60
|
2,50
|
3
|
2,20
|
|
|
|
|
|
|
4,30
|
6,80
|
8,80
|
|
|
€
6K
|
€
9K
|
€
8K
|
€
8K
|
€
7K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
|
|
|
|
|
|
€
2K
|
€
3K
|
€
3K
|