H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
2K
|
€
11K
|
€
25K
|
€
58K
|
€
32K
|
€
19K
|
€
19K
|
€
-7K
|
€
17K
|
€
24K
|
€
26K
|
€
12K
|
€
19K
|
€
26K
|
€
10K
|
€
20K
|
€
29K
|
€
-9K
|
€
-5K
|
|
|
€
2K
|
€
-3K
|
€
4K
|
€
13K
|
€
35K
|
€
19K
|
€
10K
|
€
10K
|
€
-12K
|
€
9K
|
€
12K
|
€
14K
|
€
5K
|
€
9K
|
€
15K
|
€
1K
|
€
11K
|
€
18K
|
€
-20K
|
€
-14K
|
|
|
€
100K
|
€
98K
|
€
101K
|
€
97K
|
€
105K
|
€
107K
|
€
95K
|
€
85K
|
€
85K
|
€
97K
|
€
88K
|
€
76K
|
€
62K
|
€
57K
|
€
48K
|
€
33K
|
€
31K
|
€
21K
|
€
3K
|
€
23K
|
|
|
€
10K
|
€
5K
|
€
15K
|
€
29K
|
€
66K
|
€
39K
|
€
21K
|
€
18K
|
€
4K
|
€
20K
|
€
27K
|
€
30K
|
€
13K
|
€
22K
|
€
28K
|
€
9K
|
€
20K
|
€
25K
|
€
100
|
€
941
|
|
|
€
2K
|
|
€
2K
|
€
23K
|
€
28K
|
€
8K
|
€
6K
|
€
522
|
€
883
|
€
4K
|
€
4K
|
€
5K
|
€
3K
|
€
3K
|
€
1K
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
37K
|
|
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
165,61%
|
105,15%
|
|
|
97,75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
681
|
€
11K
|
€
24K
|
€
57K
|
€
31K
|
€
17K
|
€
17K
|
€
-8K
|
€
16K
|
€
22K
|
€
25K
|
€
11K
|
€
18K
|
€
25K
|
€
10K
|
€
19K
|
€
29K
|
€
-11K
|
€
-6K
|
|
|
€
5K
|
€
487
|
€
10K
|
€
24K
|
€
56K
|
€
30K
|
€
16K
|
€
16K
|
€
-9K
|
€
14K
|
€
20K
|
€
24K
|
€
10K
|
€
18K
|
€
21K
|
€
6K
|
€
15K
|
€
23K
|
€
-17K
|
€
-11K
|
|
|
€
2K
|
€
-3K
|
€
4K
|
€
13K
|
€
35K
|
€
19K
|
€
10K
|
€
10K
|
€
-12K
|
€
9K
|
€
12K
|
€
14K
|
€
5K
|
€
9K
|
€
15K
|
€
1K
|
€
11K
|
€
18K
|
€
-20K
|
€
-14K
|
|
|
€
1K
|
€
762
|
-
|
€
-55
|
€
870
|
€
0
|
€
2K
|
€
2K
|
€
1K
|
-
|
€
4K
|
€
2K
|
€
648
|
€
189
|
€
377
|
-
|
€
0
|
€
460
|
€
21K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
103K
|
€
69K
|
€
61K
|
€
66K
|
€
65K
|
€
31K
|
€
9K
|
€
25K
|
€
10K
|
€
3K
|
€
44K
|
€
31K
|
€
15K
|
€
13K
|
|
|
|
|
|
|
|
|
€
3K
|
€
-3K
|
€
5K
|
€
13K
|
€
36K
|
€
20K
|
€
11K
|
€
11K
|
€
-11K
|
€
11K
|
€
15K
|
€
15K
|
€
5K
|
€
10K
|
€
19K
|
€
5K
|
€
15K
|
€
24K
|
€
-14K
|
€
-8K
|
|
|
€
98K
|
€
96K
|
€
100K
|
€
96K
|
€
103K
|
€
105K
|
€
92K
|
€
83K
|
€
83K
|
€
96K
|
€
85K
|
€
74K
|
€
61K
|
€
57K
|
€
47K
|
€
32K
|
€
31K
|
€
20K
|
€
234
|
€
19K
|
|
|
7,08
|
11,91
|
8,98
|
3,23
|
3,18
|
3,01
|
1,81
|
1,59
|
2,20
|
1,85
|
2,43
|
1,81
|
1,86
|
1,88
|
1,74
|
1,49
|
1,70
|
1,46
|
1
|
1,45
|
|
|
7,08
|
11,91
|
8,98
|
3,23
|
3,18
|
3,01
|
1,81
|
1,59
|
2,21
|
1,85
|
2,43
|
1,84
|
1,87
|
1,89
|
1,75
|
1,50
|
1,72
|
1,47
|
1
|
1,45
|
|
|
7,08
|
11,91
|
8,98
|
3,23
|
3,18
|
3,01
|
1,81
|
1,59
|
2,21
|
1,85
|
2,43
|
1,82
|
1,87
|
1,88
|
1,75
|
1,50
|
1,71
|
1,46
|
1
|
1,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
116K
|
€
107K
|
€
114K
|
€
140K
|
€
153K
|
€
159K
|
€
208K
|
€
226K
|
€
154K
|
€
210K
|
€
148K
|
€
168K
|
€
133K
|
€
122K
|
€
111K
|
€
101K
|
€
84K
|
€
77K
|
€
68K
|
€
67K
|
|
|
€
16K
|
€
9K
|
€
13K
|
€
43K
|
€
48K
|
€
52K
|
€
114K
|
€
141K
|
€
69K
|
€
113K
|
€
59K
|
€
92K
|
€
71K
|
€
65K
|
€
63K
|
€
68K
|
€
52K
|
€
56K
|
€
65K
|
€
43K
|
|
|
€
16K
|
€
9K
|
€
13K
|
€
43K
|
€
48K
|
€
52K
|
€
114K
|
€
141K
|
€
69K
|
€
113K
|
€
59K
|
€
91K
|
€
71K
|
€
64K
|
€
63K
|
€
65K
|
€
44K
|
€
44K
|
€
49K
|
€
43K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
8K
|
€
12K
|
€
16K
|
|
|
|
86,19%
|
91,73%
|
88,96%
|
69,32%
|
68,89%
|
67,16%
|
45,39%
|
37,64%
|
54,99%
|
46,27%
|
59,84%
|
45,37%
|
46,59%
|
46,78%
|
42,82%
|
32,27%
|
37,52%
|
26,93%
|
4,16%
|
34,96%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,11
|
0,26
|
0,59
|
5,72
|
|
|
|
2,82
|
12,97
|
1,18
|
1,77
|
0,84
|
1,70
|
6,50
|
8,23
|
|
7,16
|
2,65
|
3,67
|
6,52
|
3,54
|
2,55
|
7,02
|
2,72
|
1,97
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,69%
|
-3,18%
|
4,70%
|
13,60%
|
33,87%
|
18,42%
|
11,75%
|
13,39%
|
-13,39%
|
11,18%
|
16,51%
|
19,89%
|
8,73%
|
16,79%
|
40,49%
|
16,25%
|
48,49%
|
115,19%
|
-510,05%
|
-34,31%
|
|
|
2,41%
|
-3,37%
|
4,31%
|
13,19%
|
32,97%
|
17,49%
|
10,25%
|
12,05%
|
-14,62%
|
8,90%
|
13,77%
|
18,82%
|
8,07%
|
16,46%
|
31,41%
|
3,40%
|
34,20%
|
86,29%
|
-720,84%
|
-58,47%
|
|
|
2,08
|
-3,09
|
3,83
|
9,15
|
22,72
|
11,74
|
4,65
|
4,54
|
-8,04
|
4,12
|
8,24
|
8,54
|
3,76
|
7,70
|
13,45
|
1,10
|
12,83
|
23,23
|
-29,97
|
-20,44
|
|
|
2,41
|
-3,37
|
4,31
|
13,19
|
32,97
|
17,49
|
10,25
|
12,05
|
-14,62
|
8,90
|
13,77
|
18,82
|
8,07
|
16,46
|
31,41
|
3,40
|
34,20
|
86,29
|
-720,84
|
-58,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|