H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-34K
|
€
-45K
|
€
291K
|
€
99K
|
€
133K
|
€
79K
|
€
64K
|
€
84K
|
€
84K
|
€
78K
|
€
71K
|
€
78K
|
€
9K
|
€
22K
|
€
12K
|
€
-36K
|
€
45K
|
€
105K
|
€
96K
|
|
|
€
-9K
|
€
-90K
|
€
190K
|
€
44K
|
€
65K
|
€
11K
|
€
4K
|
€
20K
|
€
19K
|
€
11K
|
€
8K
|
€
12K
|
€
43K
|
€
130K
|
€
128K
|
€
182K
|
€
9K
|
€
98K
|
€
13K
|
|
|
€
280K
|
€
288K
|
€
417K
|
€
293K
|
€
249K
|
€
184K
|
€
172K
|
€
668K
|
€
648K
|
€
629K
|
€
618K
|
€
609K
|
€
658K
|
€
615K
|
€
485K
|
€
358K
|
€
276K
|
€
267K
|
€
169K
|
|
|
€
10K
|
€
12K
|
€
328K
|
€
110K
|
€
133K
|
€
65K
|
€
49K
|
€
109K
|
€
106K
|
€
103K
|
€
93K
|
€
101K
|
€
34K
|
€
47K
|
€
26K
|
€
16K
|
€
53K
|
€
105K
|
€
65K
|
|
|
€
6K
|
€
5K
|
€
53K
|
€
11K
|
€
26K
|
€
19K
|
€
8K
|
€
23K
|
€
18K
|
€
12K
|
€
4K
|
€
11K
|
€
12K
|
€
38K
|
€
21K
|
€
36K
|
€
8K
|
€
3K
|
€
193
|
|
|
-
|
€
3K
|
€
8K
|
-
|
€
5K
|
|
€
5K
|
€
3K
|
€
3K
|
|
|
€
4K
|
|
€
2K
|
|
|
€
4K
|
|
€
5
|
|
|
-
|
€
39K
|
€
66K
|
|
|
|
|
|
|
|
|
€
561K
|
|
|
|
€
100K
|
|
|
|
|
|
|
|
34,55%
|
|
|
|
|
|
|
|
|
4 590,73%
|
|
|
|
54,97%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-37K
|
€
-48K
|
€
287K
|
€
93K
|
€
128K
|
€
74K
|
€
58K
|
€
78K
|
€
76K
|
€
74K
|
€
65K
|
€
73K
|
€
6K
|
€
19K
|
€
3K
|
€
-39K
|
€
41K
|
€
90K
|
€
81K
|
|
|
€
-61K
|
€
-70K
|
€
279K
|
€
67K
|
€
99K
|
€
28K
|
€
15K
|
€
26K
|
€
19K
|
€
14K
|
€
3K
|
€
12K
|
€
-56K
|
€
-36K
|
€
-35K
|
€
-78K
|
€
14K
|
€
62K
|
€
43K
|
|
|
€
-9K
|
€
-90K
|
€
190K
|
€
44K
|
€
65K
|
€
11K
|
€
4K
|
€
20K
|
€
19K
|
€
11K
|
€
8K
|
€
12K
|
€
43K
|
€
130K
|
€
128K
|
€
182K
|
€
9K
|
€
98K
|
€
13K
|
|
|
€
0
|
€
67K
|
€
14K
|
€
1K
|
€
0
|
€
8K
|
€
0
|
€
80K
|
€
754
|
€
771
|
€
3K
|
€
68K
|
€
318K
|
€
95K
|
€
8K
|
€
75K
|
€
0
|
€
-22K
|
€
60K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
627
|
€
27K
|
€
208K
|
€
54K
|
€
3K
|
€
196
|
€
351
|
€
6K
|
€
9K
|
€
710
|
€
6K
|
€
3K
|
€
3K
|
€
588
|
€
346
|
€
3K
|
€
27K
|
€
552
|
€
10
|
|
|
€
16K
|
€
-67K
|
€
198K
|
€
70K
|
€
95K
|
€
57K
|
€
48K
|
€
72K
|
€
77K
|
€
71K
|
€
70K
|
€
73K
|
€
104K
|
€
185K
|
€
166K
|
€
221K
|
€
35K
|
€
127K
|
€
51K
|
|
|
€
17K
|
€
1K
|
€
175K
|
€
57K
|
€
-12K
|
€
-107K
|
€
-145K
|
€
341K
|
€
370K
|
€
309K
|
€
254K
|
€
247K
|
€
-145K
|
€
-93K
|
€
-145K
|
€
-29K
|
€
69K
|
€
286K
|
€
200K
|
|
|
1,01
|
1,03
|
3,43
|
2,02
|
0,93
|
0,65
|
0,61
|
8,21
|
7,35
|
4,70
|
2,68
|
2,21
|
0,38
|
0,60
|
0,35
|
0,86
|
2,16
|
3,58
|
1,33
|
|
|
1,01
|
1,03
|
3,43
|
2,02
|
0,93
|
0,65
|
0,61
|
8,21
|
7,46
|
4,70
|
2,68
|
2,21
|
0,38
|
0,61
|
0,36
|
0,88
|
2,21
|
3,82
|
0,93
|
|
|
1,01
|
1,03
|
3,43
|
2,02
|
0,93
|
0,65
|
0,61
|
8,21
|
7,40
|
4,70
|
2,68
|
2,21
|
2,26
|
3,38
|
3,22
|
2,78
|
5,57
|
3,69
|
1,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,75M
|
€
329K
|
€
489K
|
€
348K
|
€
439K
|
€
493K
|
€
552K
|
€
760K
|
€
773K
|
€
794K
|
€
866K
|
€
970K
|
€
1,04M
|
€
1,04M
|
€
935K
|
€
829K
|
€
539K
|
€
634K
|
€
1,08M
|
|
|
€
1,47M
|
€
41K
|
€
72K
|
€
55K
|
€
190K
|
€
309K
|
€
380K
|
€
93K
|
€
125K
|
€
165K
|
€
248K
|
€
360K
|
€
384K
|
€
420K
|
€
450K
|
€
471K
|
€
263K
|
€
367K
|
€
914K
|
|
|
€
1,47M
|
€
41K
|
€
72K
|
€
55K
|
€
190K
|
€
309K
|
€
369K
|
€
47K
|
€
58K
|
€
84K
|
€
151K
|
€
204K
|
€
235K
|
€
230K
|
€
223K
|
€
210K
|
€
59K
|
€
108K
|
€
595K
|
|
|
|
|
|
|
|
|
€
11K
|
€
45K
|
€
67K
|
€
81K
|
€
97K
|
€
157K
|
€
149K
|
€
187K
|
€
226K
|
€
259K
|
€
203K
|
€
256K
|
€
318K
|
|
|
15,97%
|
87,60%
|
85,31%
|
84,12%
|
56,73%
|
37,24%
|
31,14%
|
87,81%
|
83,83%
|
79,22%
|
71,34%
|
62,83%
|
63,16%
|
59,42%
|
51,92%
|
43,16%
|
51,19%
|
42,16%
|
15,60%
|
|
|
|
|
|
|
|
|
0,07
|
0,07
|
0,10
|
0,13
|
0,16
|
0,26
|
0,23
|
0,30
|
0,46
|
0,72
|
0,74
|
0,96
|
1,88
|
|
|
|
|
0,25
|
0,60
|
1,48
|
4,16
|
6,52
|
1,19
|
1,64
|
2,22
|
3,82
|
4,95
|
60,47
|
22,25
|
162,88
|
|
6,41
|
4,08
|
11,35
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,63%
|
-23,39%
|
47,42%
|
23,99%
|
38,03%
|
31,27%
|
27,72%
|
10,82%
|
11,81%
|
11,36%
|
11,32%
|
12,00%
|
15,88%
|
30,04%
|
34,15%
|
61,70%
|
12,79%
|
47,38%
|
30,31%
|
|
|
-3,20%
|
-31,04%
|
45,46%
|
15,09%
|
26,23%
|
6,26%
|
2,51%
|
2,96%
|
2,99%
|
1,72%
|
1,37%
|
2,00%
|
6,46%
|
21,08%
|
26,30%
|
50,85%
|
3,10%
|
36,79%
|
7,92%
|
|
|
-0,51
|
-27,19
|
38,78
|
12,70
|
14,88
|
2,33
|
0,78
|
2,60
|
2,50
|
1,36
|
0,98
|
1,26
|
4,08
|
12,53
|
13,66
|
21,94
|
1,59
|
15,51
|
1,24
|
|
|
-3,20
|
-31,04
|
45,46
|
15,09
|
26,23
|
6,26
|
2,51
|
2,96
|
2,99
|
1,72
|
1,37
|
2,00
|
6,46
|
21,08
|
26,30
|
50,85
|
3,10
|
36,79
|
7,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5
|