IP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-14K
|
€
50K
|
€
18K
|
€
-2K
|
€
-4K
|
€
26K
|
€
-3K
|
€
40K
|
€
-1K
|
€
-7K
|
€
53K
|
€
59K
|
€
45K
|
|
|
€
-25K
|
€
-31K
|
€
34K
|
€
-13K
|
€
-5K
|
€
-13K
|
€
22K
|
€
-5K
|
€
39K
|
€
-67K
|
€
-8K
|
€
-4K
|
€
35K
|
€
24K
|
|
|
€
-790
|
€
24K
|
€
55K
|
€
22K
|
€
35K
|
€
41K
|
€
54K
|
€
33K
|
€
38K
|
€
-1K
|
€
65K
|
€
73K
|
€
77K
|
€
42K
|
|
|
-
|
€
990
|
€
48K
|
€
767
|
€
1K
|
€
2K
|
€
30K
|
€
1K
|
€
37K
|
-
|
€
3K
|
€
48K
|
€
54K
|
€
61K
|
|
|
€
3K
|
€
2K
|
€
5K
|
-
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|
€
105
|
€
105
|
|
|
€
23K
|
€
14K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
800
|
€
800
|
€
800
|
€
800
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
3,68%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-17K
|
€
49K
|
€
-8K
|
€
-3K
|
€
-4K
|
€
25K
|
€
-3K
|
€
39K
|
€
-65K
|
€
-8K
|
€
53K
|
€
55K
|
€
43K
|
|
|
€
-7K
|
€
-19K
|
€
42K
|
€
-10K
|
€
-4K
|
€
-6K
|
€
25K
|
€
-3K
|
€
39K
|
€
-65K
|
€
-8K
|
€
53K
|
€
55K
|
€
42K
|
|
|
€
-25K
|
€
-31K
|
€
34K
|
€
-13K
|
€
-5K
|
€
-13K
|
€
22K
|
€
-5K
|
€
39K
|
€
-67K
|
€
-8K
|
€
-4K
|
€
35K
|
€
24K
|
|
|
-
|
€
-19K
|
€
25K
|
€
1K
|
€
679
|
€
5K
|
|
|
|
€
-66K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
24K
|
€
109K
|
€
39K
|
€
740
|
€
7K
|
€
25K
|
€
1K
|
€
39K
|
€
3K
|
€
626
|
€
8K
|
€
2K
|
€
7K
|
|
|
€
-25K
|
€
-29K
|
€
41K
|
€
-11K
|
€
-3K
|
€
-11K
|
€
22K
|
€
-5K
|
€
39K
|
€
-67K
|
€
-8K
|
€
-4K
|
€
35K
|
€
25K
|
|
|
€
-1K
|
€
263K
|
€
34K
|
€
18K
|
€
32K
|
€
36K
|
€
53K
|
€
33K
|
€
38K
|
€
-59K
|
€
-58K
|
€
-50K
|
€
217K
|
€
42K
|
|
|
1
|
3,44
|
1,41
|
1,07
|
1,52
|
1,65
|
1,95
|
1,18
|
1,52
|
0,16
|
0,13
|
0,24
|
3,86
|
1,36
|
|
|
0,03
|
0,30
|
1,33
|
0,16
|
0,02
|
0,14
|
0,46
|
0,01
|
0,54
|
0,06
|
0,02
|
0,13
|
0,04
|
0,08
|
|
|
1
|
3,44
|
1,41
|
1,08
|
1,52
|
1,65
|
1,95
|
1,18
|
1,52
|
0,16
|
0,13
|
0,24
|
3,86
|
1,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
425K
|
€
372K
|
€
138K
|
€
270K
|
€
95K
|
€
97K
|
€
111K
|
€
221K
|
€
111K
|
€
69K
|
€
132K
|
€
139K
|
€
293K
|
€
160K
|
|
|
€
425K
|
€
348K
|
€
83K
|
€
248K
|
€
60K
|
€
56K
|
€
57K
|
€
188K
|
€
73K
|
€
70K
|
€
67K
|
€
66K
|
€
216K
|
€
118K
|
|
|
€
425K
|
€
108K
|
€
83K
|
€
247K
|
€
60K
|
€
56K
|
€
57K
|
€
188K
|
€
73K
|
€
70K
|
€
67K
|
€
66K
|
€
76K
|
€
118K
|
|
|
-
|
€
240K
|
|
|
|
|
|
|
|
|
|
|
€
140K
|
|
|
|
-0,19%
|
6,45%
|
40,07%
|
8,05%
|
36,80%
|
42,01%
|
48,86%
|
14,98%
|
34,16%
|
-1,90%
|
49,50%
|
52,66%
|
26,37%
|
26,48%
|
|
|
0
|
10
|
|
|
|
|
|
|
|
|
|
|
1,81
|
|
|
|
|
|
1,69
|
|
|
|
2,25
|
|
1,85
|
|
|
1,24
|
3,92
|
2,76
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 104,12%
|
-122,90%
|
73,91%
|
-51,60%
|
-9,18%
|
-28,26%
|
40,75%
|
-14,14%
|
103,45%
|
5 114,12%
|
-12,22%
|
-5,47%
|
45,05%
|
58,11%
|
|
|
3 138,06%
|
-130,53%
|
60,68%
|
-57,72%
|
-13,17%
|
-31,34%
|
40,28%
|
-14,14%
|
103,45%
|
5 114,12%
|
-12,22%
|
-5,47%
|
45,05%
|
56,22%
|
|
|
-5,84
|
-8,42
|
24,31
|
-4,65
|
-4,85
|
-13,17
|
19,68
|
-2,12
|
35,34
|
-97,05
|
-6,05
|
-2,88
|
11,88
|
14,89
|
|
|
3 138,06
|
-130,53
|
60,68
|
-57,72
|
-13,17
|
-31,34
|
40,28
|
-14,14
|
103,45
|
5 114,12
|
-12,22
|
-5,47
|
45,05
|
56,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,40
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,40
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|