I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-134K
|
€
-39K
|
€
41K
|
€
-82K
|
€
-53K
|
€
-107K
|
€
-171K
|
€
-140K
|
€
-81K
|
€
201K
|
€
233K
|
€
251K
|
€
61K
|
|
|
€
-153K
|
€
-48K
|
€
38K
|
€
-86K
|
€
-58K
|
€
-109K
|
€
-160K
|
€
-180K
|
€
-151K
|
€
73K
|
€
103K
|
€
121K
|
€
7K
|
|
|
€
385K
|
€
538K
|
€
586K
|
€
548K
|
€
634K
|
€
692K
|
€
801K
|
€
962K
|
€
1.14M
|
€
1.11M
|
€
1.03M
|
€
930K
|
€
809K
|
|
|
€
17K
|
€
26K
|
€
67K
|
€
27K
|
€
31K
|
€
34K
|
€
39K
|
€
47K
|
€
56K
|
€
225K
|
€
253K
|
€
268K
|
€
96K
|
|
|
€
62K
|
€
12K
|
€
27K
|
€
37K
|
€
11K
|
|
|
|
|
|
€
23K
|
€
47K
|
€
30K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-157K
|
€
-48K
|
€
40K
|
€
-85K
|
€
-57K
|
€
-109K
|
€
-158K
|
€
-173K
|
€
-140K
|
€
176K
|
€
208K
|
€
227K
|
€
58K
|
|
|
€
-157K
|
€
-48K
|
€
40K
|
€
-85K
|
€
-57K
|
€
-109K
|
€
-159K
|
€
-179K
|
€
-150K
|
€
92K
|
€
130K
|
€
156K
|
€
6K
|
|
|
€
-153K
|
€
-48K
|
€
38K
|
€
-86K
|
€
-58K
|
€
-109K
|
€
-160K
|
€
-180K
|
€
-151K
|
€
73K
|
€
103K
|
€
121K
|
€
7K
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
€
41K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
551K
|
€
685K
|
€
770K
|
€
776K
|
€
771K
|
€
831K
|
€
777K
|
€
961K
|
€
1.13M
|
€
885K
|
€
811K
|
€
636K
|
€
321K
|
|
|
€
-153K
|
€
-48K
|
€
38K
|
€
-86K
|
€
-58K
|
€
-109K
|
€
-173K
|
€
-169K
|
€
-136K
|
€
162K
|
€
186K
|
€
196K
|
€
62K
|
|
|
€
385K
|
€
538K
|
€
586K
|
€
548K
|
€
634K
|
€
692K
|
€
801K
|
€
974K
|
€
1.14M
|
€
861K
|
€
703K
|
€
559K
|
€
485K
|
|
|
1.66
|
2.87
|
2.85
|
2.59
|
2.92
|
5.68
|
36.98
|
18.73
|
11.48
|
7.19
|
3.92
|
2.83
|
3.73
|
|
|
4.07
|
2.88
|
19.87
|
10.51
|
5.79
|
5.68
|
36.98
|
18.73
|
25.14
|
7.39
|
4.12
|
2.94
|
3.80
|
|
|
2.36
|
2.87
|
4.98
|
4.15
|
3.88
|
5.68
|
36.98
|
18.73
|
15.77
|
7.29
|
4.02
|
2.88
|
3.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
969K
|
€
825K
|
€
903K
|
€
893K
|
€
965K
|
€
840K
|
€
824K
|
€
1.03M
|
€
1.26M
|
€
1.26M
|
€
1.29M
|
€
1.24M
|
€
990K
|
|
|
€
584K
|
€
288K
|
€
317K
|
€
345K
|
€
331K
|
€
148K
|
€
22K
|
€
55K
|
€
109K
|
€
139K
|
€
241K
|
€
306K
|
€
178K
|
|
|
€
411K
|
€
287K
|
€
181K
|
€
215K
|
€
249K
|
€
148K
|
€
22K
|
€
55K
|
€
79K
|
€
137K
|
€
235K
|
€
300K
|
€
176K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39.72%
|
65.15%
|
64.87%
|
61.33%
|
65.74%
|
82.4%
|
97.3%
|
93.34%
|
90.62%
|
87.5%
|
80.23%
|
74.73%
|
81.66%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.01
|
|
|
|
|
|
|
0.79
|
1.16
|
1.35
|
3.08
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-39.64%
|
-8.92%
|
6.49%
|
-15.77%
|
-9.16%
|
-15.79%
|
-21.53%
|
-17.6%
|
-11.91%
|
14.65%
|
18.03%
|
21.14%
|
7.72%
|
|
|
-39.64%
|
-8.92%
|
6.49%
|
-15.77%
|
-9.16%
|
-15.79%
|
-19.99%
|
-18.7%
|
-13.21%
|
6.58%
|
9.97%
|
13%
|
0.82%
|
|
|
-15.75
|
-5.81
|
4.21
|
-9.67
|
-6.02
|
-13.01
|
-19.45
|
-17.45
|
-11.97
|
5.75
|
8.00
|
9.72
|
0.67
|
|
|
-39.64
|
-8.92
|
6.49
|
-15.77
|
-9.16
|
-15.79
|
-19.99
|
-18.70
|
-13.21
|
6.58
|
9.97
|
13.00
|
0.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|