IS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,14M
|
|
|
|
|
€
697K
|
€
895K
|
€
747K
|
€
641K
|
€
282K
|
€
451K
|
€
799K
|
€
572K
|
€
501K
|
€
588K
|
|
|
|
|
|
|
|
-22,09%
|
19,72%
|
16,59%
|
127,42%
|
-37,56%
|
-43,53%
|
39,66%
|
14,24%
|
-14,83%
|
|
|
|
€
1,37M
|
€
1,14M
|
€
994K
|
€
680K
|
€
509K
|
€
366K
|
€
488K
|
€
410K
|
€
380K
|
€
169K
|
€
204K
|
€
336K
|
€
338K
|
€
305K
|
€
322K
|
|
|
€
-84K
|
€
73K
|
€
117K
|
€
-56K
|
€
-3K
|
€
-44K
|
€
38K
|
€
23K
|
€
4K
|
€
-43K
|
€
93K
|
€
-133K
|
€
-91K
|
€
-124K
|
€
-41K
|
|
|
€
204K
|
€
288K
|
€
116K
|
€
-997
|
€
55K
|
€
58K
|
€
103K
|
€
65K
|
€
42K
|
€
38K
|
€
81K
|
€
-353K
|
€
-220K
|
€
-128K
|
€
-4K
|
|
|
18,70
|
17,90
|
12,90
|
11,90
|
10
|
7,10
|
6,10
|
5,10
|
5
|
2,10
|
2,80
|
7,50
|
7,30
|
7,50
|
6,40
|
|
|
€
130K
|
€
242K
|
€
255K
|
€
40K
|
€
57K
|
€
32K
|
€
194K
|
€
165K
|
€
131K
|
€
10K
|
€
111K
|
€
47K
|
€
19K
|
€
15K
|
€
33K
|
|
|
€
21K
|
€
29K
|
€
18K
|
€
39K
|
€
14K
|
€
9K
|
€
335
|
€
4K
|
€
182
|
€
4K
|
|
€
14K
|
€
26K
|
€
8K
|
€
8K
|
|
|
€
135K
|
€
149K
|
€
97K
|
€
88K
|
€
60K
|
€
45K
|
€
36K
|
€
31K
|
€
23K
|
€
8K
|
|
€
47K
|
€
22K
|
€
6K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
164K
|
€
184K
|
€
-7K
|
€
33K
|
€
10K
|
€
133K
|
€
122K
|
€
101K
|
€
-27K
|
€
69K
|
€
21K
|
€
-21K
|
€
-41K
|
€
13K
|
|
|
3,21%
|
9,39%
|
12,00%
|
-0,58%
|
3,73%
|
1,45%
|
14,87%
|
16,29%
|
15,76%
|
-9,74%
|
15,36%
|
2,64%
|
-3,59%
|
-8,18%
|
2,25%
|
|
|
€
-63K
|
€
88K
|
€
127K
|
€
-51K
|
€
-2K
|
€
-42K
|
€
38K
|
€
25K
|
€
5K
|
€
-41K
|
€
25K
|
€
-116K
|
€
-72K
|
€
-100K
|
€
-32K
|
|
|
€
-84K
|
€
73K
|
€
117K
|
€
-56K
|
€
-3K
|
€
-44K
|
€
38K
|
€
23K
|
€
4K
|
€
-43K
|
€
93K
|
€
-133K
|
€
-91K
|
€
-124K
|
€
-41K
|
|
|
-3,94%
|
4,16%
|
7,60%
|
-4,93%
|
-0,32%
|
-6,38%
|
4,23%
|
3,05%
|
0,65%
|
-15,21%
|
20,68%
|
-16,63%
|
-15,98%
|
-24,78%
|
-6,99%
|
|
|
€
291K
|
€
201K
|
€
60K
|
€
94K
|
€
50K
|
€
24K
|
€
116K
|
€
115K
|
€
90K
|
|
|
€
21K
|
€
28K
|
€
31K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
146K
|
€
206K
|
€
100K
|
€
83K
|
€
69K
|
€
32K
|
€
66K
|
€
80K
|
€
158K
|
€
295K
|
€
239K
|
€
62K
|
€
19K
|
€
38K
|
€
8K
|
|
|
€
47K
|
€
149K
|
€
174K
|
€
-12K
|
€
32K
|
€
8K
|
€
133K
|
€
119K
|
€
100K
|
€
-29K
|
€
138K
|
€
4K
|
€
-40K
|
€
-65K
|
€
4K
|
|
|
€
-57K
|
€
44K
|
€
-22K
|
€
-107K
|
€
-5K
|
€
12K
|
€
77K
|
€
44K
|
€
114K
|
€
284K
|
€
289K
|
€
-506K
|
€
-386K
|
€
-261K
|
€
-205K
|
|
|
0,93
|
1,07
|
0,95
|
0,75
|
0,98
|
1,06
|
1,43
|
1,23
|
1,49
|
2,53
|
6,47
|
0,39
|
0,42
|
0,55
|
0,53
|
|
|
0,93
|
1,07
|
0,95
|
0,75
|
0,97
|
1,04
|
1,43
|
2,01
|
2,20
|
4,65
|
-10,76
|
0,39
|
0,42
|
0,59
|
0,53
|
|
|
0,93
|
1,07
|
0,96
|
0,76
|
0,98
|
1,06
|
1,43
|
1,52
|
1,78
|
3,28
|
32,40
|
0,40
|
0,44
|
0,57
|
0,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,37M
|
€
1,11M
|
€
619K
|
€
460K
|
€
414K
|
€
288K
|
€
369K
|
€
392K
|
€
547K
|
€
740K
|
€
521K
|
€
525K
|
€
540K
|
€
615K
|
€
547K
|
|
|
€
1,16M
|
€
826K
|
€
503K
|
€
461K
|
€
359K
|
€
230K
|
€
266K
|
€
327K
|
€
506K
|
€
703K
|
€
440K
|
€
878K
|
€
760K
|
€
744K
|
€
551K
|
|
|
€
841K
|
€
624K
|
€
472K
|
€
433K
|
€
338K
|
€
209K
|
€
179K
|
€
155K
|
€
195K
|
€
143K
|
€
11K
|
€
789K
|
€
647K
|
€
557K
|
€
436K
|
|
|
€
320K
|
€
201K
|
€
28K
|
€
26K
|
€
21K
|
€
21K
|
€
87K
|
€
134K
|
€
273K
|
€
517K
|
€
387K
|
€
55K
|
€
90K
|
€
167K
|
€
115K
|
|
|
14,94%
|
25,87%
|
18,70%
|
-0,22%
|
13,34%
|
20,15%
|
27,80%
|
16,52%
|
7,66%
|
5,10%
|
15,48%
|
-67,14%
|
-40,70%
|
-20,86%
|
-0,76%
|
|
|
1,57
|
0,70
|
0,24
|
-26,21
|
0,38
|
0,37
|
0,85
|
2,07
|
6,51
|
13,69
|
4,80
|
-0,16
|
-0,41
|
-1,30
|
-27,65
|
|
|
16,96
|
5,04
|
2,73
|
|
10,91
|
22,81
|
2
|
2,69
|
5
|
|
6,34
|
41,63
|
|
|
41,61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,18%
|
51,55%
|
150,19%
|
1 223,30%
|
57,78%
|
13,33%
|
129,51%
|
184,63%
|
238,96%
|
-77,04%
|
171,20%
|
-1,05%
|
18,30%
|
50,45%
|
-107,29%
|
|
|
-41,22%
|
25,17%
|
100,86%
|
5 639,32%
|
-5,16%
|
-76,60%
|
36,90%
|
35,23%
|
9,96%
|
-113,56%
|
115,81%
|
37,69%
|
41,62%
|
96,76%
|
990,49%
|
|
|
-6,16
|
6,51
|
18,86
|
-12,22
|
-0,69
|
-15,43
|
10,26
|
5,82
|
0,76
|
-5,79
|
17,93
|
-25,30
|
-16,94
|
-20,18
|
-7,53
|
|
|
-41,22
|
25,17
|
100,86
|
5 639,32
|
-5,16
|
-76,60
|
36,90
|
35,23
|
9,96
|
-113,56
|
115,81
|
37,69
|
41,62
|
96,76
|
990,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98,24
|
86,09
|
75,32
|
72,28
|
102,45
|
90,95
|
69,74
|
72,14
|
98,69
|
218,50
|
67,86
|
94,49
|
145,81
|
193,06
|
132,04
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98,24
|
86,09
|
75,32
|
72,28
|
102,45
|
90,95
|
69,74
|
72,14
|
98,69
|
218,50
|
67,86
|
94,49
|
145,81
|
193,06
|
132,04
|
|
|
1,95
|
2,72
|
2,75
|
2,43
|
3,36
|
|
|
|
|
|
|
|
|
|
|
|
|
180,44
|
140,15
|
154,15
|
138,88
|
122,61
|
0
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,70
|
17,90
|
12,90
|
11,90
|
10
|
7,10
|
6,10
|
5,10
|
5
|
2,10
|
2,80
|
7,50
|
7,30
|
7,50
|
6,40
|
|
|
€
7K
|
€
8K
|
€
8K
|
€
7K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
4K
|
|
€
6K
|
€
3K
|
€
805
|
|