I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
322K
|
€
348K
|
€
134K
|
€
160K
|
€
182K
|
€
192K
|
€
179K
|
€
216K
|
€
247K
|
€
245K
|
€
347K
|
€
414K
|
€
381K
|
€
406K
|
€
308K
|
€
289K
|
€
287K
|
|
|
€
60K
|
€
25K
|
€
-24K
|
€
13K
|
€
61K
|
€
70K
|
€
75K
|
€
82K
|
€
81K
|
€
37K
|
€
91K
|
€
144K
|
€
159K
|
€
59K
|
€
12K
|
€
-3K
|
€
14K
|
|
|
€
1,36M
|
€
1,30M
|
€
1,28M
|
€
1,30M
|
€
1,29M
|
€
1,23M
|
€
1,16M
|
€
1,08M
|
€
1,00M
|
€
979K
|
€
982K
|
€
891K
|
€
747K
|
€
618K
|
€
559K
|
€
547K
|
€
551K
|
|
|
€
249K
|
€
230K
|
€
100K
|
€
149K
|
€
164K
|
€
205K
|
€
208K
|
€
220K
|
€
203K
|
€
148K
|
€
222K
|
€
298K
|
€
200K
|
€
157K
|
€
100K
|
€
114K
|
€
121K
|
|
|
€
2K
|
€
4K
|
|
|
€
5K
|
€
19K
|
€
11K
|
€
17K
|
€
7K
|
€
947
|
€
5K
|
€
1K
|
€
29K
|
€
80K
|
€
60K
|
€
74K
|
€
96K
|
|
|
|
|
|
|
|
|
|
|
|
€
204
|
€
16K
|
€
13K
|
€
31K
|
€
13K
|
€
16K
|
€
2K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
40K
|
|
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73,86%
|
108,79%
|
|
|
18,85%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
260K
|
€
244K
|
€
72K
|
€
115K
|
€
128K
|
€
169K
|
€
156K
|
€
171K
|
€
175K
|
€
119K
|
€
222K
|
€
299K
|
€
195K
|
€
190K
|
€
114K
|
€
135K
|
€
133K
|
|
|
€
163K
|
€
134K
|
€
27K
|
€
64K
|
€
76K
|
€
121K
|
€
110K
|
€
124K
|
€
123K
|
€
74K
|
€
159K
|
€
235K
|
€
118K
|
€
126K
|
€
50K
|
€
47K
|
€
56K
|
|
|
€
60K
|
€
91K
|
€
-21K
|
€
20K
|
€
66K
|
€
75K
|
€
80K
|
€
87K
|
€
86K
|
€
40K
|
€
94K
|
€
148K
|
€
126K
|
€
63K
|
€
15K
|
€
142
|
€
18K
|
|
|
€
0
|
€
590K
|
€
1,14M
|
€
749K
|
€
301K
|
€
169K
|
€
0
|
€
0
|
€
239K
|
€
-390K
|
-
|
€
0
|
€
-98K
|
€
48K
|
€
21K
|
€
712K
|
€
142K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
110K
|
€
113K
|
€
113K
|
€
414K
|
€
211K
|
€
122K
|
€
94K
|
€
70K
|
€
66K
|
€
41K
|
€
41K
|
€
37K
|
€
20K
|
€
7K
|
€
9K
|
€
3K
|
€
224K
|
|
|
€
157K
|
€
135K
|
€
21K
|
€
64K
|
€
113K
|
€
118K
|
€
121K
|
€
129K
|
€
134K
|
€
82K
|
€
153K
|
€
209K
|
€
236K
|
€
123K
|
€
75K
|
€
84K
|
€
90K
|
|
|
€
-579K
|
€
-614K
|
€
-196K
|
€
204K
|
€
-56K
|
€
203K
|
€
324K
|
€
274K
|
€
215K
|
€
292K
|
€
-9K
|
€
-80K
|
€
-403K
|
€
-609K
|
€
-544K
|
€
-451K
|
€
-163K
|
|
|
0,21
|
0,17
|
0,76
|
1,30
|
0,92
|
1,37
|
1,83
|
2,16
|
1,44
|
1,38
|
0,99
|
0,89
|
0,51
|
0,36
|
0,49
|
0,49
|
0,69
|
|
|
0,20
|
0,16
|
0,24
|
0,68
|
0,34
|
0,62
|
1,15
|
1,70
|
0,60
|
0,97
|
0,58
|
0,45
|
0,51
|
0,36
|
0,50
|
0,49
|
0,70
|
|
|
0,21
|
0,17
|
0,76
|
1,30
|
0,93
|
1,39
|
1,87
|
2,23
|
1,46
|
1,39
|
0,99
|
0,90
|
0,51
|
0,36
|
0,50
|
0,49
|
0,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,87M
|
€
3,93M
|
€
3,95M
|
€
3,12M
|
€
2,19M
|
€
2,04M
|
€
1,88M
|
€
1,72M
|
€
1,96M
|
€
2,12M
|
€
2,28M
|
€
2,21M
|
€
2,05M
|
€
2,14M
|
€
2,35M
|
€
2,29M
|
€
1,60M
|
|
|
€
2,50M
|
€
2,63M
|
€
2,63M
|
€
1,78M
|
€
857K
|
€
768K
|
€
674K
|
€
589K
|
€
910K
|
€
1,09M
|
€
1,24M
|
€
1,26M
|
€
1,25M
|
€
1,48M
|
€
1,75M
|
€
1,69M
|
€
997K
|
|
|
€
729K
|
€
740K
|
€
810K
|
€
681K
|
€
697K
|
€
542K
|
€
382K
|
€
229K
|
€
484K
|
€
757K
|
€
782K
|
€
718K
|
€
827K
|
€
945K
|
€
1,07M
|
€
873K
|
€
520K
|
|
|
€
1,77M
|
€
1,89M
|
€
1,82M
|
€
1,10M
|
€
150K
|
€
219K
|
€
285K
|
€
352K
|
€
420K
|
€
329K
|
€
457K
|
€
536K
|
€
420K
|
€
535K
|
€
671K
|
€
816K
|
€
474K
|
|
|
35,25%
|
33,10%
|
32,38%
|
41,74%
|
58,96%
|
60,24%
|
61,68%
|
62,94%
|
51,01%
|
46,12%
|
43,05%
|
40,37%
|
36,39%
|
28,87%
|
23,76%
|
23,93%
|
34,51%
|
|
|
1,30
|
1,45
|
1,43
|
0,85
|
0,12
|
0,18
|
0,25
|
0,33
|
0,42
|
0,34
|
0,47
|
0,60
|
0,56
|
0,87
|
1,20
|
1,49
|
0,86
|
|
|
9,63
|
10,79
|
36,62
|
15,52
|
6,72
|
4,55
|
4,32
|
3,44
|
5,20
|
9,13
|
5,61
|
4,21
|
6,39
|
7,80
|
15,35
|
12,57
|
7,51
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,54%
|
10,35%
|
1,68%
|
4,88%
|
8,77%
|
9,62%
|
10,46%
|
11,94%
|
13,36%
|
8,39%
|
15,59%
|
23,42%
|
31,61%
|
19,86%
|
13,47%
|
15,44%
|
16,38%
|
|
|
4,44%
|
1,90%
|
-1,85%
|
0,97%
|
4,77%
|
5,73%
|
6,47%
|
7,58%
|
8,14%
|
3,76%
|
9,22%
|
16,19%
|
21,30%
|
9,55%
|
2,10%
|
-0,64%
|
2,52%
|
|
|
1,56
|
0,63
|
-0,60
|
0,40
|
2,81
|
3,45
|
3,99
|
4,77
|
4,15
|
1,73
|
3,97
|
6,54
|
7,75
|
2,76
|
0,50
|
-0,15
|
0,87
|
|
|
4,44
|
1,90
|
-1,85
|
0,97
|
4,77
|
5,73
|
6,47
|
7,58
|
8,14
|
3,76
|
9,22
|
16,19
|
21,30
|
9,55
|
2,10
|
-0,64
|
2,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
2
|
2
|
4
|
4
|
4
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
€
204
|
€
8K
|
€
7K
|
€
8K
|
€
3K
|
€
4K
|
€
376
|
|