I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
7K
|
€
139K
|
€
16K
|
€
3K
|
€
-8K
|
€
217K
|
€
130K
|
€
69K
|
€
91K
|
€
127K
|
€
83K
|
€
88K
|
€
70K
|
€
49K
|
€
21K
|
€
-6K
|
€
10K
|
€
3K
|
|
|
€
-57K
|
€
-64K
|
€
78K
|
€
-70K
|
€
-78K
|
€
-92K
|
€
96K
|
€
34K
|
€
17K
|
€
39K
|
€
58K
|
€
35K
|
€
42K
|
€
27K
|
€
11K
|
€
13K
|
€
-10K
|
€
759
|
€
-2K
|
|
|
€
81K
|
€
138K
|
€
202K
|
€
123K
|
€
193K
|
€
271K
|
€
365K
|
€
270K
|
€
237K
|
€
220K
|
€
181K
|
€
122K
|
€
87K
|
€
46K
|
€
19K
|
€
8K
|
€
-5K
|
€
5K
|
€
4K
|
|
|
€
7K
|
€
6K
|
€
127K
|
€
8K
|
€
7K
|
€
11K
|
€
206K
|
€
98K
|
€
61K
|
€
95K
|
€
127K
|
€
74K
|
€
75K
|
€
57K
|
€
37K
|
€
17K
|
-
|
€
7K
|
€
1K
|
|
|
€
3K
|
-
|
€
6K
|
€
2K
|
€
3K
|
€
1K
|
€
9K
|
€
31K
|
€
11K
|
€
17K
|
€
26K
|
€
5K
|
€
16K
|
€
4K
|
€
9K
|
€
7K
|
€
4K
|
€
4K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
€
8K
|
€
12K
|
€
4K
|
€
4K
|
|
|
|
|
|
|
|
-
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
1.68%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
771
|
€
134K
|
€
6K
|
€
-2K
|
€
-16K
|
€
209K
|
€
122K
|
€
66K
|
€
90K
|
€
125K
|
€
81K
|
€
86K
|
€
67K
|
€
45K
|
€
21K
|
€
-7K
|
€
9K
|
€
2K
|
|
|
€
-42K
|
€
-45K
|
€
89K
|
€
-58K
|
€
-66K
|
€
-80K
|
€
145K
|
€
62K
|
€
30K
|
€
64K
|
€
98K
|
€
61K
|
€
68K
|
€
48K
|
€
24K
|
€
17K
|
€
-12K
|
€
3K
|
€
-2K
|
|
|
€
-57K
|
€
-64K
|
€
78K
|
€
-70K
|
€
-78K
|
€
-92K
|
€
96K
|
€
34K
|
€
17K
|
€
39K
|
€
58K
|
€
35K
|
€
42K
|
€
27K
|
€
11K
|
€
13K
|
€
-10K
|
€
759
|
€
-2K
|
|
|
€
43K
|
€
3K
|
€
-68K
|
€
1K
|
€
1K
|
|
€
29K
|
€
331K
|
€
324K
|
€
0
|
|
€
5K
|
€
628
|
€
-3K
|
€
351K
|
€
259
|
€
1K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
16K
|
€
13K
|
€
4K
|
€
6K
|
€
10K
|
€
81K
|
€
58K
|
€
71K
|
€
57K
|
€
74K
|
€
27K
|
€
40K
|
€
50K
|
€
41K
|
€
28K
|
€
4K
|
€
890
|
€
7K
|
|
|
€
-10K
|
€
-18K
|
€
124K
|
€
-7K
|
€
-14K
|
€
-28K
|
€
160K
|
€
94K
|
€
53K
|
€
65K
|
€
85K
|
€
55K
|
€
60K
|
€
45K
|
€
33K
|
€
17K
|
€
-5K
|
€
7K
|
€
2K
|
|
|
€
-49K
|
€
-41K
|
€
-35K
|
€
-79K
|
€
-63K
|
€
-64K
|
€
18K
|
€
25K
|
€
-8K
|
€
17K
|
€
13K
|
€
8K
|
€
20K
|
€
16K
|
€
771
|
€
1K
|
€
-12K
|
€
-230
|
€
-17
|
|
|
0.14
|
0.31
|
0.50
|
0.13
|
0.26
|
0.20
|
1.24
|
1.24
|
0.91
|
1.21
|
1.22
|
1.17
|
1.35
|
1.35
|
1.02
|
1.02
|
0.66
|
0.99
|
1.00
|
|
|
0.66
|
0.60
|
0.61
|
0.15
|
0.30
|
0.23
|
1.53
|
1.37
|
0.91
|
1.21
|
1.22
|
1.17
|
1.35
|
1.35
|
1.02
|
1.08
|
0.70
|
0.99
|
1.00
|
|
|
0.24
|
0.41
|
0.55
|
0.14
|
0.28
|
0.21
|
1.37
|
1.30
|
0.91
|
1.21
|
1.22
|
1.17
|
1.35
|
1.35
|
1.02
|
1.05
|
0.68
|
0.99
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
433K
|
€
449K
|
€
508K
|
€
599K
|
€
672K
|
€
728K
|
€
867K
|
€
941K
|
€
615K
|
€
350K
|
€
354K
|
€
342K
|
€
376K
|
€
378K
|
€
380K
|
€
62K
|
€
36K
|
€
53K
|
€
16K
|
|
|
€
353K
|
€
311K
|
€
307K
|
€
476K
|
€
478K
|
€
457K
|
€
502K
|
€
671K
|
€
378K
|
€
130K
|
€
174K
|
€
219K
|
€
289K
|
€
333K
|
€
361K
|
€
54K
|
€
40K
|
€
48K
|
€
12K
|
|
|
€
35K
|
€
45K
|
€
63K
|
€
84K
|
€
80K
|
€
74K
|
€
66K
|
€
100K
|
€
82K
|
€
80K
|
€
62K
|
€
49K
|
€
57K
|
€
46K
|
€
40K
|
€
50K
|
€
34K
|
€
37K
|
€
12K
|
|
|
€
295K
|
€
251K
|
€
237K
|
€
385K
|
€
393K
|
€
377K
|
€
429K
|
€
566K
|
€
296K
|
€
50K
|
€
112K
|
€
170K
|
€
231K
|
€
287K
|
€
320K
|
€
3K
|
€
6K
|
€
11K
|
|
|
|
18.58%
|
30.7%
|
39.66%
|
20.59%
|
28.78%
|
37.29%
|
42.13%
|
28.72%
|
38.5%
|
62.83%
|
50.98%
|
35.85%
|
23.22%
|
12.03%
|
4.95%
|
12.64%
|
-13.61%
|
9.44%
|
26.8%
|
|
|
3.67
|
1.83
|
1.18
|
3.12
|
2.03
|
1.39
|
1.17
|
2.09
|
1.25
|
0.23
|
0.62
|
1.39
|
2.65
|
6.31
|
17.05
|
0.33
|
-1.20
|
2.20
|
|
|
|
67.88
|
402.94
|
2.28
|
81.09
|
|
|
2.40
|
5.49
|
5.70
|
1.45
|
1.39
|
2.71
|
3.36
|
5.00
|
7.99
|
2.64
|
|
5.19
|
6.12
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-11.96%
|
-12.83%
|
61.5%
|
-5.29%
|
-7.23%
|
-10.34%
|
43.95%
|
34.81%
|
22.54%
|
29.59%
|
46.86%
|
45.18%
|
69.06%
|
99.04%
|
173.37%
|
210.92%
|
100.41%
|
140.58%
|
43.25%
|
|
|
-71%
|
-46.42%
|
38.79%
|
-56.67%
|
-40.45%
|
-33.91%
|
26.42%
|
12.46%
|
7.08%
|
17.8%
|
32.23%
|
28.67%
|
47.92%
|
58.72%
|
58.13%
|
161.68%
|
202.48%
|
15.27%
|
-47.19%
|
|
|
-13.19
|
-14.25
|
15.39
|
-11.67
|
-11.64
|
-12.64
|
11.13
|
3.58
|
2.73
|
11.18
|
16.43
|
10.28
|
11.13
|
7.06
|
2.88
|
20.44
|
-27.55
|
1.44
|
-12.65
|
|
|
-71.00
|
-46.42
|
38.79
|
-56.67
|
-40.45
|
-33.91
|
26.42
|
12.46
|
7.08
|
17.80
|
32.23
|
28.67
|
47.92
|
58.72
|
58.13
|
161.68
|
202.48
|
15.27
|
-47.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|