I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
-1K
|
€
20K
|
€
74K
|
€
-24K
|
€
-44K
|
€
-14K
|
€
60K
|
€
54K
|
€
31K
|
€
33K
|
€
29K
|
€
44K
|
€
29K
|
€
23K
|
€
12K
|
€
10K
|
|
|
€
4K
|
€
-7K
|
€
438
|
€
58K
|
€
-55K
|
€
-63K
|
€
-34K
|
€
21K
|
€
24K
|
€
3K
|
€
7K
|
€
8K
|
€
16K
|
€
7K
|
€
1K
|
€
-5K
|
€
108
|
|
|
€
33K
|
€
29K
|
€
37K
|
€
36K
|
€
-21K
|
€
34K
|
€
97K
|
€
131K
|
€
110K
|
€
76K
|
€
73K
|
€
66K
|
€
58K
|
€
43K
|
€
36K
|
€
14K
|
€
19K
|
|
|
€
7K
|
€
1K
|
€
14K
|
€
62K
|
-
|
€
1K
|
€
4K
|
€
60K
|
€
54K
|
€
25K
|
€
28K
|
€
25K
|
€
39K
|
€
24K
|
€
18K
|
€
9K
|
€
8K
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
5K
|
€
2K
|
€
2K
|
€
3K
|
€
5K
|
€
8K
|
€
6K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
2K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
-3K
|
€
18K
|
€
72K
|
€
-32K
|
€
-48K
|
€
-18K
|
€
54K
|
€
47K
|
€
24K
|
€
29K
|
€
27K
|
€
40K
|
€
27K
|
€
21K
|
€
11K
|
€
9K
|
|
|
€
-6K
|
€
-15K
|
€
3K
|
€
59K
|
€
-56K
|
€
-73K
|
€
-42K
|
€
31K
|
€
38K
|
€
10K
|
€
15K
|
€
18K
|
€
29K
|
€
16K
|
€
11K
|
€
245
|
€
5K
|
|
|
€
4K
|
€
-7K
|
€
438
|
€
58K
|
€
-55K
|
€
-63K
|
€
-34K
|
€
21K
|
€
24K
|
€
3K
|
€
7K
|
€
8K
|
€
16K
|
€
7K
|
€
1K
|
€
-5K
|
€
108
|
|
|
-
|
-
|
€
393
|
€
6K
|
€
6K
|
€
4K
|
€
11K
|
€
70K
|
€
-3K
|
€
1K
|
€
16K
|
€
-717
|
€
577
|
€
10K
|
€
11K
|
€
135K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
59K
|
€
60K
|
€
59K
|
€
25K
|
€
57K
|
€
5K
|
€
3K
|
€
712
|
€
8K
|
|
€
12K
|
€
3K
|
|
€
3K
|
|
€
2K
|
|
|
€
16K
|
€
5K
|
€
15K
|
€
71K
|
€
-31K
|
€
-38K
|
€
-10K
|
€
43K
|
€
33K
|
€
17K
|
€
21K
|
€
17K
|
€
27K
|
€
17K
|
€
11K
|
€
5K
|
€
4K
|
|
|
€
32K
|
€
24K
|
€
26K
|
€
38K
|
€
-22K
|
€
35K
|
€
89K
|
€
122K
|
€
112K
|
€
73K
|
€
74K
|
€
77K
|
€
67K
|
€
46K
|
€
47K
|
€
43K
|
€
40K
|
|
|
2,38
|
1,29
|
1,32
|
1,43
|
0,80
|
1,32
|
2,99
|
3,27
|
3,03
|
2,72
|
2,36
|
2,09
|
1,98
|
1,45
|
1,60
|
1,49
|
1,62
|
|
|
2,38
|
1,29
|
1,32
|
1,43
|
0,80
|
1,32
|
2,99
|
3,27
|
3,03
|
2,72
|
2,36
|
2,09
|
1,98
|
1,45
|
1,60
|
1,49
|
1,62
|
|
|
2,38
|
1,29
|
1,32
|
1,43
|
0,80
|
1,32
|
2,99
|
3,27
|
3,03
|
2,72
|
2,36
|
2,09
|
1,98
|
1,45
|
1,60
|
1,49
|
1,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
91K
|
€
153K
|
€
169K
|
€
201K
|
€
169K
|
€
246K
|
€
254K
|
€
309K
|
€
254K
|
€
214K
|
€
240K
|
€
257K
|
€
256K
|
€
279K
|
€
257K
|
€
260K
|
€
108K
|
|
|
€
57K
|
€
124K
|
€
132K
|
€
165K
|
€
190K
|
€
211K
|
€
157K
|
€
178K
|
€
143K
|
€
138K
|
€
166K
|
€
191K
|
€
197K
|
€
236K
|
€
221K
|
€
246K
|
€
89K
|
|
|
€
23K
|
€
82K
|
€
82K
|
€
89K
|
€
110K
|
€
111K
|
€
45K
|
€
54K
|
€
55K
|
€
43K
|
€
54K
|
€
71K
|
€
69K
|
€
102K
|
€
79K
|
€
87K
|
€
63K
|
|
|
€
34K
|
€
42K
|
€
50K
|
€
76K
|
€
80K
|
€
101K
|
€
112K
|
€
125K
|
€
88K
|
€
96K
|
€
112K
|
€
120K
|
€
129K
|
€
134K
|
€
142K
|
€
159K
|
€
26K
|
|
|
36,56%
|
19,20%
|
21,82%
|
18,07%
|
-12,61%
|
13,90%
|
38,21%
|
42,35%
|
43,46%
|
35,45%
|
30,61%
|
25,78%
|
22,85%
|
15,34%
|
14,09%
|
5,21%
|
17,38%
|
|
|
1,04
|
1,42
|
1,35
|
2,10
|
-3,78
|
2,95
|
1,16
|
0,95
|
0,80
|
1,26
|
1,53
|
1,81
|
2,20
|
3,13
|
3,91
|
11,74
|
1,37
|
|
|
9,60
|
|
7,44
|
2,30
|
|
|
|
3,33
|
3,03
|
5,69
|
5,72
|
7,08
|
4,96
|
8,69
|
10,64
|
23,22
|
9,65
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,29%
|
17,30%
|
40,98%
|
193,77%
|
145,69%
|
-111,72%
|
-10,10%
|
33,16%
|
30,23%
|
22,06%
|
28,52%
|
25,94%
|
45,53%
|
40,57%
|
30,49%
|
38,35%
|
22,28%
|
|
|
11,06%
|
-25,03%
|
1,19%
|
158,46%
|
260,52%
|
-183,77%
|
-35,13%
|
15,81%
|
22,00%
|
3,39%
|
9,56%
|
12,01%
|
26,85%
|
15,31%
|
3,43%
|
-38,12%
|
0,58%
|
|
|
4,04
|
-4,80
|
0,26
|
28,63
|
-32,84
|
-25,55
|
-13,42
|
6,70
|
9,56
|
1,20
|
2,93
|
3,10
|
6,13
|
2,35
|
0,48
|
-1,99
|
0,10
|
|
|
11,06
|
-25,03
|
1,19
|
158,46
|
260,52
|
-183,77
|
-35,13
|
15,81
|
22,00
|
3,39
|
9,56
|
12,01
|
26,85
|
15,31
|
3,43
|
-38,12
|
0,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|