I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
10K
|
€
5K
|
€
-33K
|
€
6K
|
€
-3K
|
€
-19K
|
|
|
€
51K
|
€
2K
|
€
3K
|
€
-34K
|
€
6K
|
€
-4K
|
€
-19K
|
|
|
€
6K
|
€
59K
|
€
58K
|
€
200K
|
€
234K
|
€
228K
|
€
231K
|
|
|
€
50K
|
€
10K
|
€
7K
|
€
10K
|
€
17K
|
€
11K
|
€
11K
|
|
|
€
15K
|
€
4K
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
8K
|
€
4K
|
€
-34K
|
€
6K
|
€
-4K
|
€
-19K
|
|
|
€
56K
|
€
2K
|
€
4K
|
€
-34K
|
€
6K
|
€
-4K
|
€
-19K
|
|
|
€
51K
|
€
2K
|
€
3K
|
€
-34K
|
€
6K
|
€
-4K
|
€
-19K
|
|
|
Capex
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
12K
|
€
22K
|
€
166K
|
€
104K
|
€
138K
|
€
112K
|
|
|
€
58K
|
€
8K
|
€
3K
|
€
-34K
|
€
6K
|
€
-4K
|
€
-19K
|
|
|
€
-18K
|
€
28K
|
€
58K
|
€
200K
|
€
234K
|
€
228K
|
€
231K
|
|
|
0.76
|
1.55
|
21.16
|
6.47
|
149.33
|
152.72
|
444.57
|
|
|
0.33
|
0.90
|
9.59
|
4.75
|
66.62
|
94.09
|
220.49
|
|
|
0.76
|
1.55
|
21.16
|
6.47
|
149.33
|
152.72
|
444.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
83K
|
€
110K
|
€
60K
|
€
237K
|
€
235K
|
€
229K
|
€
232K
|
|
|
€
77K
|
€
51K
|
€
3K
|
€
37K
|
€
2K
|
€
2K
|
€
521
|
|
|
€
77K
|
€
51K
|
€
3K
|
€
37K
|
€
2K
|
€
2K
|
€
521
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
6.9%
|
53.72%
|
95.27%
|
84.55%
|
99.33%
|
99.35%
|
99.78%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
1.22
|
6.08
|
0.71
|
|
0.25
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1014.1%
|
13.83%
|
4.43%
|
-16.87%
|
2.65%
|
-1.55%
|
-8.18%
|
|
|
887.92%
|
2.62%
|
4.43%
|
-16.87%
|
2.65%
|
-1.55%
|
-8.18%
|
|
|
61.29
|
1.41
|
4.22
|
-14.27
|
2.63
|
-1.54
|
-8.16
|
|
|
887.92
|
2.62
|
4.43
|
-16.87
|
2.65
|
-1.55
|
-8.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|