I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,68M
|
€
1,63M
|
€
1,60M
|
€
1,39M
|
€
1,62M
|
€
1,64M
|
€
1,48M
|
€
1,40M
|
€
1,25M
|
€
1,24M
|
€
1,33M
|
€
1,33M
|
€
1,28M
|
€
1,32M
|
€
1,31M
|
€
1,26M
|
€
1,26M
|
€
1,18M
|
€
997K
|
|
|
€
138K
|
€
87K
|
€
130K
|
€
6K
|
€
54K
|
€
68K
|
€
3K
|
€
-4K
|
€
-39K
|
€
-56K
|
€
-17K
|
€
35K
|
€
59K
|
€
-15K
|
€
40K
|
€
-5K
|
€
27K
|
€
-5K
|
€
37K
|
|
|
€
649K
|
€
511K
|
€
424K
|
€
294K
|
€
288K
|
€
235K
|
€
167K
|
€
163K
|
€
168K
|
€
206K
|
€
262K
|
€
279K
|
€
244K
|
€
185K
|
€
200K
|
€
310K
|
€
315K
|
€
288K
|
€
293K
|
|
|
30,50
|
|
31,80
|
30
|
|
33,60
|
32,90
|
31,20
|
28
|
27,50
|
27,40
|
26
|
25,80
|
26,60
|
27,20
|
26,30
|
25,50
|
28
|
26,10
|
|
|
€
290K
|
€
215K
|
€
212K
|
€
53K
|
€
122K
|
€
146K
|
€
68K
|
€
69K
|
€
25K
|
€
11K
|
€
46K
|
€
92K
|
€
123K
|
€
57K
|
€
122K
|
€
103K
|
€
135K
|
€
70K
|
€
80K
|
|
|
€
32K
|
€
47K
|
€
37K
|
€
34K
|
€
32K
|
€
21K
|
€
37K
|
€
42K
|
€
17K
|
€
23K
|
€
35K
|
€
24K
|
€
56K
|
€
20K
|
€
23K
|
€
24K
|
€
20K
|
€
17K
|
€
32K
|
|
|
€
195K
|
€
313K
|
€
303K
|
€
281K
|
€
322K
|
€
312K
|
€
295K
|
€
277K
|
€
247K
|
€
256K
|
€
260K
|
€
236K
|
€
222K
|
€
244K
|
€
236K
|
€
235K
|
€
221K
|
€
174K
|
€
187K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
150K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
375,17%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
240K
|
€
183K
|
€
204K
|
€
55K
|
€
129K
|
€
169K
|
€
89K
|
€
90K
|
€
27K
|
€
5K
|
€
49K
|
€
107K
|
€
116K
|
€
63K
|
€
141K
|
€
101K
|
€
145K
|
€
76K
|
€
67K
|
|
|
€
218K
|
€
170K
|
€
192K
|
€
34K
|
€
97K
|
€
129K
|
€
33K
|
€
22K
|
€
-37K
|
€
-53K
|
€
-4K
|
€
70K
|
€
108K
|
€
3K
|
€
77K
|
€
13K
|
€
57K
|
€
-3K
|
€
60K
|
|
|
€
138K
|
€
87K
|
€
130K
|
€
6K
|
€
54K
|
€
68K
|
€
3K
|
€
-4K
|
€
-39K
|
€
-56K
|
€
-17K
|
€
35K
|
€
59K
|
€
-15K
|
€
40K
|
€
-5K
|
€
27K
|
€
-5K
|
€
37K
|
|
|
€
13K
|
€
27K
|
€
40K
|
€
5K
|
|
|
€
53K
|
€
41K
|
€
57K
|
€
35K
|
€
97K
|
€
120K
|
€
12K
|
€
13K
|
€
4K
|
€
4K
|
€
34K
|
€
334K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
775K
|
€
661K
|
€
432K
|
€
602K
|
€
370K
|
€
272K
|
€
210K
|
€
335K
|
€
173K
|
€
158K
|
€
180K
|
€
232K
|
€
62K
|
€
151K
|
€
262K
|
€
163K
|
€
139K
|
€
115K
|
€
235K
|
|
|
€
160K
|
€
99K
|
€
142K
|
€
27K
|
€
86K
|
€
108K
|
€
59K
|
€
63K
|
€
25K
|
€
2K
|
€
37K
|
€
71K
|
€
67K
|
€
45K
|
€
104K
|
€
83K
|
€
115K
|
€
76K
|
€
45K
|
|
|
€
595K
|
€
449K
|
€
376K
|
€
274K
|
€
252K
|
€
172K
|
€
75K
|
€
68K
|
€
46K
|
€
52K
|
€
72K
|
€
121K
|
€
222K
|
€
167K
|
€
134K
|
€
183K
|
€
102K
|
€
24K
|
€
283K
|
|
|
2,35
|
1,74
|
1,55
|
1,40
|
1,38
|
1,27
|
1,12
|
1,09
|
1,08
|
1,09
|
1,13
|
1,23
|
1,59
|
1,43
|
1,26
|
1,47
|
1,26
|
1,05
|
1,92
|
|
|
2,38
|
1,85
|
1,55
|
1,40
|
1,38
|
1,27
|
1,12
|
1,09
|
1,08
|
1,09
|
1,13
|
1,23
|
1,59
|
1,43
|
1,26
|
1,47
|
1,26
|
1,05
|
1,92
|
|
|
2,36
|
1,79
|
1,55
|
1,40
|
1,38
|
1,27
|
1,12
|
1,09
|
1,08
|
1,09
|
1,13
|
1,23
|
1,59
|
1,43
|
1,26
|
1,47
|
1,26
|
1,05
|
1,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,09M
|
€
1,12M
|
€
1,11M
|
€
985K
|
€
955K
|
€
875K
|
€
784K
|
€
937K
|
€
722K
|
€
755K
|
€
815K
|
€
794K
|
€
619K
|
€
578K
|
€
720K
|
€
700K
|
€
711K
|
€
786K
|
€
599K
|
|
|
€
441K
|
€
607K
|
€
686K
|
€
691K
|
€
667K
|
€
640K
|
€
617K
|
€
774K
|
€
555K
|
€
549K
|
€
552K
|
€
515K
|
€
374K
|
€
392K
|
€
520K
|
€
390K
|
€
396K
|
€
498K
|
€
307K
|
|
|
€
438K
|
€
589K
|
€
686K
|
€
691K
|
€
667K
|
€
640K
|
€
617K
|
€
774K
|
€
555K
|
€
549K
|
€
552K
|
€
515K
|
€
374K
|
€
392K
|
€
520K
|
€
390K
|
€
396K
|
€
498K
|
€
307K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59,51%
|
45,71%
|
38,20%
|
29,83%
|
30,18%
|
26,85%
|
21,25%
|
17,43%
|
23,22%
|
27,34%
|
32,21%
|
35,13%
|
39,49%
|
32,10%
|
27,77%
|
44,32%
|
44,30%
|
36,65%
|
48,85%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,84
|
3,31
|
3,37
|
12,49
|
5,16
|
3,79
|
6,97
|
8,63
|
20,84
|
119,59
|
11,18
|
4,83
|
3,22
|
6,19
|
3,68
|
3,87
|
2,74
|
6,55
|
4,57
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,60%
|
19,46%
|
33,60%
|
9,09%
|
29,78%
|
46,00%
|
35,53%
|
38,57%
|
14,90%
|
0,77%
|
13,98%
|
25,47%
|
27,56%
|
24,50%
|
51,92%
|
26,71%
|
36,51%
|
26,51%
|
15,25%
|
|
|
21,27%
|
16,96%
|
30,72%
|
1,88%
|
18,56%
|
29,07%
|
1,91%
|
-2,69%
|
-23,02%
|
-27,14%
|
-6,29%
|
12,41%
|
24,07%
|
-7,83%
|
20,05%
|
-1,56%
|
8,59%
|
-1,61%
|
12,74%
|
|
|
12,66
|
7,75
|
11,74
|
0,56
|
5,60
|
7,80
|
0,41
|
-0,47
|
-5,35
|
-7,42
|
-2,03
|
4,36
|
9,50
|
-2,51
|
5,57
|
-0,69
|
3,81
|
-0,59
|
6,22
|
|
|
21,27
|
16,96
|
30,72
|
1,88
|
18,56
|
29,07
|
1,91
|
-2,69
|
-23,02
|
-27,14
|
-6,29
|
12,41
|
24,07
|
-7,83
|
20,05
|
-1,56
|
8,59
|
-1,61
|
12,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,50
|
|
31,80
|
30
|
|
33,60
|
32,90
|
31,20
|
28
|
27,50
|
27,40
|
26
|
25,80
|
26,60
|
27,20
|
26,30
|
25,50
|
28
|
26,10
|
|
|
€
6K
|
|
€
10K
|
€
9K
|
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
10K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
6K
|
€
7K
|