I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
42K
|
€
28K
|
€
187K
|
€
333K
|
€
50K
|
€
146K
|
€
45K
|
€
147K
|
€
135K
|
€
131K
|
€
143K
|
€
149K
|
€
87K
|
€
87K
|
€
6K
|
€
31K
|
€
111K
|
€
79K
|
€
84K
|
|
|
€
-31K
|
€
13K
|
€
2K
|
€
110K
|
€
216K
|
€
11K
|
€
70K
|
€
-4K
|
€
57K
|
€
43K
|
€
53K
|
€
78K
|
€
85K
|
€
42K
|
€
43K
|
€
-23K
|
€
712
|
€
46K
|
€
36K
|
€
42K
|
|
|
€
347K
|
€
444K
|
€
431K
|
€
456K
|
€
635K
|
€
418K
|
€
407K
|
€
337K
|
€
342K
|
€
364K
|
€
338K
|
€
302K
|
€
241K
|
€
208K
|
€
166K
|
€
183K
|
€
206K
|
€
205K
|
€
160K
|
€
123K
|
|
|
€
17K
|
€
59K
|
€
45K
|
€
217K
|
€
384K
|
€
65K
|
€
165K
|
€
49K
|
€
150K
|
€
130K
|
€
139K
|
€
148K
|
€
149K
|
€
89K
|
€
82K
|
€
11K
|
€
33K
|
€
114K
|
€
86K
|
€
67K
|
|
|
€
2K
|
€
3K
|
€
4K
|
€
18K
|
€
54K
|
€
3K
|
€
17K
|
€
23K
|
€
17K
|
€
18K
|
€
36K
|
€
67K
|
€
44K
|
€
15K
|
€
17K
|
€
4K
|
€
3K
|
€
25K
|
€
39K
|
€
53K
|
|
|
€
3K
|
-
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
|
|
|
|
|
|
€
66K
|
-
|
€
27K
|
€
212K
|
|
|
|
|
€
30K
|
€
17K
|
€
17K
|
€
17K
|
€
179K
|
|
€
60K
|
|
|
|
|
|
|
|
|
0,00%
|
1 299,90%
|
193,29%
|
|
|
|
|
52,30%
|
39,43%
|
31,89%
|
21,78%
|
210,00%
|
|
140,65%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
38K
|
€
24K
|
€
181K
|
€
328K
|
€
46K
|
€
142K
|
€
40K
|
€
143K
|
€
130K
|
€
127K
|
€
139K
|
€
145K
|
€
84K
|
€
81K
|
€
4K
|
€
28K
|
€
97K
|
€
78K
|
€
78K
|
|
|
€
-31K
|
€
13K
|
€
-330
|
€
158K
|
€
319K
|
€
19K
|
€
104K
|
€
-254
|
€
93K
|
€
68K
|
€
104K
|
€
129K
|
€
132K
|
€
69K
|
€
65K
|
€
-12K
|
€
9K
|
€
77K
|
€
63K
|
€
62K
|
|
|
€
-31K
|
€
13K
|
€
2K
|
€
110K
|
€
216K
|
€
11K
|
€
70K
|
€
-4K
|
€
57K
|
€
43K
|
€
53K
|
€
78K
|
€
85K
|
€
42K
|
€
43K
|
€
-23K
|
€
712
|
€
46K
|
€
36K
|
€
42K
|
|
|
€
1K
|
€
3K
|
€
869
|
€
69K
|
€
-221K
|
|
|
€
5K
|
€
52K
|
€
283K
|
€
66K
|
€
0
|
€
1K
|
€
-1K
|
€
6K
|
€
138
|
€
13K
|
€
75K
|
€
-51K
|
€
338K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
150K
|
€
228K
|
€
196K
|
€
215K
|
€
447K
|
€
80K
|
€
116K
|
€
53K
|
€
3K
|
€
10K
|
€
142K
|
€
161K
|
€
94K
|
€
35K
|
€
45K
|
€
26K
|
€
9K
|
€
82K
|
€
119K
|
€
171K
|
|
|
€
-5K
|
€
38K
|
€
27K
|
€
132K
|
€
226K
|
€
38K
|
€
108K
|
€
36K
|
€
107K
|
€
105K
|
€
76K
|
€
88K
|
€
98K
|
€
57K
|
€
59K
|
€
-7K
|
€
20K
|
€
66K
|
€
51K
|
€
58K
|
|
|
€
166K
|
€
247K
|
€
221K
|
€
236K
|
€
429K
|
€
72K
|
€
59K
|
€
-20K
|
€
-18K
|
€
21K
|
€
48K
|
€
35K
|
€
-11K
|
€
-30K
|
€
-62K
|
€
-31K
|
€
2K
|
€
46K
|
€
85K
|
€
-39K
|
|
|
11,09
|
14,84
|
11,84
|
8,78
|
7,19
|
2,20
|
1,56
|
0,85
|
0,77
|
1,29
|
1,46
|
1,27
|
0,91
|
0,61
|
0,42
|
0,56
|
1,05
|
1,88
|
2,98
|
0,83
|
|
|
11,09
|
14,84
|
12,29
|
8,94
|
7,57
|
2,34
|
1,64
|
0,86
|
0,78
|
1,31
|
1,49
|
1,29
|
0,93
|
0,65
|
0,42
|
0,60
|
1,05
|
1,93
|
3,29
|
1,65
|
|
|
11,09
|
14,84
|
12,06
|
8,86
|
7,37
|
2,27
|
1,60
|
0,85
|
0,77
|
1,30
|
1,48
|
1,28
|
0,92
|
0,63
|
0,42
|
0,58
|
1,05
|
1,90
|
3,13
|
1,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
365K
|
€
473K
|
€
473K
|
€
518K
|
€
704K
|
€
572K
|
€
627K
|
€
608K
|
€
594K
|
€
647K
|
€
487K
|
€
453K
|
€
407K
|
€
359K
|
€
374K
|
€
378K
|
€
393K
|
€
433K
|
€
409K
|
€
536K
|
|
|
€
17K
|
€
29K
|
€
42K
|
€
61K
|
€
69K
|
€
153K
|
€
220K
|
€
271K
|
€
253K
|
€
283K
|
€
149K
|
€
151K
|
€
166K
|
€
151K
|
€
208K
|
€
195K
|
€
187K
|
€
228K
|
€
250K
|
€
413K
|
|
|
€
16K
|
€
18K
|
€
20K
|
€
30K
|
€
68K
|
€
58K
|
€
104K
|
€
129K
|
€
80K
|
€
72K
|
€
104K
|
€
127K
|
€
116K
|
€
74K
|
€
108K
|
€
68K
|
€
36K
|
€
51K
|
€
41K
|
€
171K
|
|
|
€
858
|
€
11K
|
€
21K
|
€
31K
|
-
|
€
93K
|
€
113K
|
€
141K
|
€
172K
|
€
211K
|
€
44K
|
€
23K
|
€
49K
|
€
74K
|
€
100K
|
€
125K
|
€
151K
|
€
176K
|
€
207K
|
€
185K
|
|
|
95,27%
|
93,88%
|
91,20%
|
88,13%
|
90,16%
|
73,15%
|
64,98%
|
55,43%
|
57,48%
|
56,26%
|
69,45%
|
66,60%
|
59,12%
|
58,02%
|
44,36%
|
48,44%
|
52,40%
|
47,34%
|
38,99%
|
23,02%
|
|
|
0
|
0,02
|
0,05
|
0,07
|
0
|
0,22
|
0,28
|
0,42
|
0,50
|
0,58
|
0,13
|
0,08
|
0,20
|
0,36
|
0,60
|
0,68
|
0,73
|
0,86
|
1,30
|
1,50
|
|
|
|
0,76
|
1,70
|
0,34
|
0,21
|
3,35
|
1,55
|
6,70
|
1,77
|
2,17
|
1,17
|
1,09
|
1,15
|
1,80
|
2,56
|
48,94
|
6,61
|
2,35
|
3,18
|
5,26
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,54%
|
8,60%
|
6,24%
|
29,03%
|
35,66%
|
8,99%
|
26,43%
|
10,81%
|
31,26%
|
28,83%
|
22,54%
|
29,20%
|
40,91%
|
27,42%
|
35,80%
|
-3,84%
|
9,53%
|
31,94%
|
32,07%
|
47,21%
|
|
|
-8,80%
|
2,85%
|
0,49%
|
24,00%
|
34,12%
|
2,54%
|
17,24%
|
-1,27%
|
16,80%
|
11,84%
|
15,77%
|
25,87%
|
35,40%
|
20,37%
|
25,71%
|
-12,30%
|
0,35%
|
22,19%
|
22,69%
|
33,72%
|
|
|
-8,39
|
2,68
|
0,45
|
21,15
|
30,76
|
1,86
|
11,20
|
-0,71
|
9,65
|
6,66
|
10,95
|
17,23
|
20,93
|
11,82
|
11,40
|
-5,96
|
0,18
|
10,51
|
8,85
|
7,76
|
|
|
-8,80
|
2,85
|
0,49
|
24,00
|
34,12
|
2,54
|
17,24
|
-1,27
|
16,80
|
11,84
|
15,77
|
25,87
|
35,40
|
20,37
|
25,71
|
-12,30
|
0,35
|
22,19
|
22,69
|
33,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|