I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
66K
|
€
55K
|
€
40K
|
€
213K
|
€
124K
|
€
113K
|
€
139K
|
€
108K
|
€
75K
|
€
40K
|
€
95K
|
€
16K
|
€
59K
|
€
61K
|
€
82K
|
€
60K
|
€
36K
|
|
|
€
-20K
|
€
8K
|
€
3K
|
€
225K
|
€
99K
|
€
25K
|
€
-2K
|
€
40K
|
€
34K
|
€
13K
|
€
-7K
|
€
39K
|
€
9K
|
€
5K
|
€
429
|
€
7K
|
€
4K
|
€
21K
|
|
|
€
462K
|
€
483K
|
€
475K
|
€
472K
|
€
246K
|
€
147K
|
€
124K
|
€
126K
|
€
86K
|
€
52K
|
€
39K
|
€
45K
|
€
31K
|
€
22K
|
€
17K
|
€
18K
|
€
15K
|
€
21K
|
|
|
€
53K
|
€
85K
|
€
75K
|
€
59K
|
€
215K
|
€
101K
|
€
83K
|
€
113K
|
€
88K
|
€
55K
|
€
27K
|
€
74K
|
€
48K
|
€
46K
|
€
32K
|
€
44K
|
€
47K
|
€
31K
|
|
|
€
6K
|
€
6K
|
€
9K
|
€
25K
|
€
12K
|
€
4K
|
€
3K
|
€
42K
|
€
15K
|
€
10K
|
€
5K
|
€
20K
|
€
7K
|
€
8K
|
€
6K
|
€
9K
|
€
3K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
€
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
€
25K
|
|
|
|
€
4K
|
€
11K
|
€
12K
|
|
|
|
|
|
|
|
6,48%
|
|
|
|
|
|
64,24%
|
|
|
|
55,33%
|
265,36%
|
57,19%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
63K
|
€
53K
|
€
32K
|
€
210K
|
€
122K
|
€
111K
|
€
136K
|
€
107K
|
€
67K
|
€
36K
|
€
91K
|
€
58K
|
€
52K
|
€
43K
|
€
55K
|
€
59K
|
€
34K
|
|
|
€
-27K
|
€
8K
|
€
6K
|
€
-27K
|
€
147K
|
€
53K
|
€
7K
|
€
78K
|
€
69K
|
€
35K
|
€
4K
|
€
57K
|
€
25K
|
€
20K
|
€
14K
|
€
20K
|
€
5K
|
€
26K
|
|
|
€
-20K
|
€
8K
|
€
3K
|
€
225K
|
€
99K
|
€
25K
|
€
-2K
|
€
40K
|
€
34K
|
€
13K
|
€
-7K
|
€
39K
|
€
9K
|
€
5K
|
€
429
|
€
6K
|
€
4K
|
€
21K
|
|
|
€
23K
|
€
21K
|
€
33K
|
€
10K
|
€
28K
|
€
22K
|
€
353K
|
€
108K
|
€
44K
|
€
49K
|
€
17K
|
€
36K
|
€
37K
|
€
20K
|
€
7K
|
€
57K
|
€
308K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
34K
|
€
125K
|
€
333K
|
€
44K
|
€
61K
|
€
9K
|
€
92K
|
€
65K
|
€
37K
|
€
3K
|
€
270
|
€
19K
|
€
4K
|
€
10K
|
€
38K
|
€
12K
|
€
28K
|
|
|
€
38K
|
€
63K
|
€
50K
|
€
285K
|
€
162K
|
€
93K
|
€
101K
|
€
98K
|
€
72K
|
€
45K
|
€
26K
|
€
73K
|
€
-3K
|
€
43K
|
€
45K
|
€
67K
|
€
58K
|
€
30K
|
|
|
€
121K
|
€
131K
|
€
115K
|
€
281K
|
€
54K
|
€
-5K
|
€
-315K
|
€
-25K
|
€
-31K
|
€
-42K
|
€
-52K
|
€
-36K
|
€
-24K
|
€
17K
|
€
12K
|
€
-3K
|
€
-9K
|
€
11K
|
|
|
3,22
|
3,43
|
2,75
|
4,23
|
1,75
|
0,93
|
0,16
|
0,82
|
0,76
|
0,65
|
0,39
|
0,55
|
0,68
|
1,54
|
1,35
|
0,96
|
0,74
|
1,40
|
|
|
3,26
|
3,43
|
2,75
|
4,23
|
1,75
|
0,93
|
0,16
|
0,82
|
0,76
|
0,65
|
0,39
|
0,55
|
0,68
|
1,53
|
1,33
|
1,04
|
0,76
|
1,43
|
|
|
6,55
|
6,78
|
5,49
|
4,75
|
2,37
|
0,93
|
0,16
|
0,82
|
0,76
|
0,65
|
0,39
|
0,55
|
0,68
|
1,54
|
1,35
|
1,01
|
0,77
|
1,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
723K
|
€
766K
|
€
797K
|
€
863K
|
€
675K
|
€
607K
|
€
647K
|
€
452K
|
€
384K
|
€
359K
|
€
295K
|
€
321K
|
€
325K
|
€
320K
|
€
330K
|
€
377K
|
€
304K
|
€
65K
|
|
|
€
261K
|
€
284K
|
€
322K
|
€
391K
|
€
429K
|
€
460K
|
€
523K
|
€
325K
|
€
297K
|
€
307K
|
€
256K
|
€
276K
|
€
294K
|
€
253K
|
€
273K
|
€
334K
|
€
289K
|
€
43K
|
|
|
€
54K
|
€
54K
|
€
66K
|
€
87K
|
€
72K
|
€
73K
|
€
376K
|
€
141K
|
€
129K
|
€
121K
|
€
85K
|
€
79K
|
€
73K
|
€
31K
|
€
34K
|
€
75K
|
€
32K
|
€
28K
|
|
|
€
206K
|
€
230K
|
€
256K
|
€
304K
|
€
357K
|
€
387K
|
€
147K
|
€
184K
|
€
169K
|
€
186K
|
€
171K
|
€
196K
|
€
221K
|
€
222K
|
€
239K
|
€
256K
|
€
256K
|
€
15K
|
|
|
63,93%
|
62,99%
|
59,63%
|
54,69%
|
36,49%
|
24,25%
|
19,19%
|
27,97%
|
22,50%
|
14,45%
|
13,15%
|
14,11%
|
9,65%
|
6,91%
|
5,16%
|
4,71%
|
4,78%
|
33,11%
|
|
|
0,45
|
0,48
|
0,54
|
0,64
|
1,45
|
2,63
|
1,18
|
1,46
|
1,95
|
3,58
|
4,41
|
4,34
|
7,03
|
10,03
|
14,02
|
14,39
|
17,62
|
0,70
|
|
|
8,23
|
4,50
|
6,09
|
12,15
|
2,04
|
3,78
|
4,71
|
2,40
|
2,78
|
4,60
|
7,11
|
3,02
|
5,04
|
4,84
|
6,30
|
6,10
|
4,95
|
1,25
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,32%
|
13,09%
|
10,52%
|
60,41%
|
65,72%
|
63,02%
|
81,57%
|
77,33%
|
83,83%
|
86,01%
|
66,23%
|
161,08%
|
-8,57%
|
192,59%
|
262,94%
|
377,63%
|
398,40%
|
138,50%
|
|
|
-4,37%
|
1,58%
|
0,65%
|
47,77%
|
40,28%
|
16,79%
|
-1,84%
|
31,67%
|
39,93%
|
25,21%
|
-16,77%
|
85,92%
|
29,56%
|
22,88%
|
2,52%
|
40,71%
|
28,53%
|
98,13%
|
|
|
-2,79
|
1,00
|
0,39
|
26,12
|
14,70
|
4,07
|
-0,35
|
8,86
|
8,98
|
3,64
|
-2,21
|
12,12
|
2,85
|
1,58
|
0,13
|
1,92
|
1,36
|
32,49
|
|
|
-4,37
|
1,58
|
0,65
|
47,77
|
40,28
|
16,79
|
-1,84
|
31,67
|
39,93
|
25,21
|
-16,77
|
85,92
|
29,56
|
22,88
|
2,52
|
40,71
|
28,53
|
98,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|