I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
121K
|
€
1K
|
€
-54
|
€
-54
|
€
-53
|
€
-51
|
€
743
|
€
672
|
€
788
|
€
159
|
€
-1K
|
|
|
€
57K
|
€
-55K
|
€
-707
|
€
-522
|
€
-495
|
€
-485
|
€
271
|
€
204
|
€
390
|
€
-237
|
€
-2K
|
|
|
€
-14K
|
€
-71K
|
€
9K
|
€
10K
|
€
10K
|
€
11K
|
€
11K
|
€
11K
|
€
11K
|
€
11K
|
€
11K
|
|
|
€
81K
|
-
|
€
450
|
€
485
|
€
447
|
€
469
|
€
892
|
€
815
|
€
964
|
€
516
|
€
462
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
116K
|
€
-3K
|
€
-617
|
€
-402
|
€
-400
|
€
-399
|
€
343
|
€
277
|
€
440
|
€
-189
|
€
-2K
|
|
|
€
86K
|
€
-33K
|
€
-656
|
€
-440
|
€
-439
|
€
-437
|
€
304
|
€
238
|
€
422
|
€
-207
|
€
-2K
|
|
|
€
57K
|
€
-55K
|
€
-707
|
€
-522
|
€
-495
|
€
-485
|
€
271
|
€
204
|
€
390
|
€
-237
|
€
-2K
|
|
|
€
0
|
€
0
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
623
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
7K
|
€
15
|
€
4
|
€
140
|
€
96
|
€
148
|
€
956
|
€
62
|
€
94
|
€
11K
|
|
|
€
86K
|
€
-26K
|
€
-668
|
€
-483
|
€
-456
|
€
-447
|
€
310
|
€
243
|
€
408
|
€
-219
|
€
-2K
|
|
|
€
-75K
|
€
-93K
|
€
8K
|
€
9K
|
|
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
|
|
|
0.88
|
0.84
|
10.32
|
26.91
|
|
|
67.75
|
14.03
|
14.52
|
37.87
|
|
|
|
0.91
|
0.84
|
10.32
|
26.91
|
|
|
67.75
|
14.03
|
14.52
|
37.87
|
|
|
|
0.89
|
0.84
|
10.32
|
26.91
|
|
|
67.75
|
14.03
|
14.52
|
37.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.58M
|
€
1.58M
|
€
10K
|
€
10K
|
€
10K
|
€
11K
|
€
12K
|
€
12K
|
€
12K
|
€
11K
|
€
11K
|
|
|
€
1.60M
|
€
1.65M
|
€
895
|
€
348
|
|
|
€
156
|
€
774
|
€
774
|
€
273
|
|
|
|
€
599K
|
€
598K
|
€
895
|
€
348
|
|
|
€
156
|
€
774
|
€
774
|
€
273
|
|
|
|
€
989K
|
€
1.06M
|
|
|
|
|
|
|
|
|
|
|
|
-0.87%
|
-4.49%
|
91.17%
|
96.62%
|
100%
|
100%
|
98.66%
|
93.52%
|
93.41%
|
97.49%
|
100%
|
|
|
-71.62
|
-14.87
|
|
|
|
|
|
|
|
|
|
|
|
13.84
|
|
|
|
|
|
0.45
|
2.79
|
1.76
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-625.85%
|
36.82%
|
-7.23%
|
-4.86%
|
-4.36%
|
-4.08%
|
2.71%
|
2.17%
|
3.72%
|
-2.07%
|
-14.62%
|
|
|
-414.4%
|
77.93%
|
-7.65%
|
-5.24%
|
-4.73%
|
-4.43%
|
2.37%
|
1.83%
|
3.55%
|
-2.24%
|
-14.62%
|
|
|
3.61
|
-3.50
|
-6.97
|
-5.07
|
-4.73
|
-4.43
|
2.34
|
1.71
|
3.32
|
-2.18
|
-14.62
|
|
|
-414.40
|
77.93
|
-7.65
|
-5.24
|
-4.73
|
-4.43
|
2.37
|
1.83
|
3.55
|
-2.24
|
-14.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|