II
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
-40K
|
€
-26K
|
€
71K
|
€
-27K
|
€
66K
|
€
20K
|
€
11K
|
€
6K
|
€
5K
|
€
32K
|
€
14K
|
€
-1K
|
€
-10K
|
€
-18K
|
€
-27K
|
€
-4K
|
€
99K
|
€
82K
|
|
|
€
-24
|
€
-47K
|
€
-33K
|
€
54K
|
€
-31K
|
€
45K
|
€
10K
|
€
4K
|
€
1K
|
€
5K
|
€
28K
|
€
10K
|
€
-756
|
€
-10K
|
€
-28K
|
€
-26K
|
€
-10K
|
€
57K
|
€
48K
|
|
|
€
83K
|
€
83K
|
€
130K
|
€
163K
|
€
108K
|
€
140K
|
€
95K
|
€
84K
|
€
80K
|
€
79K
|
€
74K
|
€
46K
|
€
37K
|
€
37K
|
€
47K
|
€
75K
|
€
102K
|
€
112K
|
€
54K
|
|
|
€
8K
|
€
4K
|
€
6K
|
€
83K
|
€
5K
|
€
77K
|
€
22K
|
€
13K
|
€
8K
|
€
7K
|
€
35K
|
€
15K
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
5K
|
€
154K
|
€
123K
|
|
|
€
7K
|
€
2K
|
€
13K
|
€
14K
|
€
18K
|
€
30K
|
€
9K
|
€
17K
|
€
16K
|
€
10K
|
€
14K
|
€
8K
|
€
4K
|
€
343
|
€
7K
|
€
3K
|
€
38K
|
€
77K
|
€
29K
|
|
|
€
49
|
€
293
|
€
293
|
€
6K
|
€
4K
|
€
7K
|
€
9K
|
€
5K
|
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
-43K
|
€
-28K
|
€
70K
|
€
-29K
|
€
65K
|
€
18K
|
€
9K
|
€
5K
|
€
4K
|
€
30K
|
€
11K
|
€
-2K
|
€
-11K
|
€
-18K
|
€
-28K
|
€
-5K
|
€
99K
|
€
80K
|
|
|
€
565
|
€
-46K
|
€
-32K
|
€
67K
|
€
-31K
|
€
63K
|
€
16K
|
€
7K
|
€
3K
|
€
2K
|
€
28K
|
€
10K
|
€
-2K
|
€
-11K
|
€
-19K
|
€
-31K
|
€
-9K
|
€
92K
|
€
74K
|
|
|
€
-24
|
€
-47K
|
€
-33K
|
€
54K
|
€
-31K
|
€
45K
|
€
10K
|
€
4K
|
€
1K
|
€
5K
|
€
28K
|
€
10K
|
€
-756
|
€
-10K
|
€
-28K
|
€
-26K
|
€
-10K
|
€
57K
|
€
48K
|
|
|
€
1K
|
€
1K
|
€
2K
|
€
13K
|
-
|
-
|
€
5K
|
€
4K
|
-
|
€
2K
|
€
811
|
€
5K
|
€
412
|
€
1K
|
€
-10K
|
€
0
|
€
11K
|
€
629
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
62K
|
€
117K
|
€
167K
|
€
129K
|
€
162K
|
€
104K
|
€
88K
|
€
30K
|
€
67K
|
€
100K
|
€
13K
|
€
15K
|
€
13K
|
€
11K
|
€
36K
|
€
101K
|
€
141K
|
€
71K
|
|
|
€
3K
|
€
-44K
|
€
-29K
|
€
58K
|
€
-30K
|
€
47K
|
€
13K
|
€
7K
|
€
3K
|
€
6K
|
€
30K
|
€
11K
|
€
-198
|
€
-9K
|
€
-28K
|
€
-24K
|
€
-7K
|
€
63K
|
€
54K
|
|
|
€
76K
|
€
74K
|
€
119K
|
€
150K
|
€
105K
|
€
135K
|
€
88K
|
€
80K
|
€
78K
|
€
75K
|
€
70K
|
€
41K
|
€
35K
|
€
36K
|
€
47K
|
€
64K
|
€
88K
|
€
105K
|
€
42K
|
|
|
8,70
|
7,59
|
5,12
|
7,65
|
4,71
|
3,80
|
3,04
|
3,16
|
3,66
|
4,42
|
2,34
|
4,65
|
4,70
|
6,54
|
7,73
|
17,41
|
3,19
|
2,33
|
2,38
|
|
|
8,70
|
7,59
|
5,12
|
7,65
|
4,71
|
3,80
|
3,04
|
3,16
|
3,66
|
4,42
|
14,81
|
4,65
|
4,70
|
6,54
|
7,73
|
17,41
|
3,19
|
2,33
|
2,38
|
|
|
8,70
|
7,59
|
5,12
|
7,65
|
4,71
|
3,80
|
3,04
|
3,16
|
3,66
|
4,42
|
4,04
|
4,65
|
4,70
|
6,54
|
7,73
|
17,41
|
3,19
|
2,33
|
2,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
92K
|
€
94K
|
€
158K
|
€
185K
|
€
137K
|
€
188K
|
€
138K
|
€
122K
|
€
109K
|
€
101K
|
€
126K
|
€
57K
|
€
46K
|
€
44K
|
€
54K
|
€
79K
|
€
142K
|
€
190K
|
€
85K
|
|
|
€
10K
|
€
11K
|
€
29K
|
€
23K
|
€
28K
|
€
48K
|
€
43K
|
€
37K
|
€
29K
|
€
22K
|
€
52K
|
€
11K
|
€
10K
|
€
6K
|
€
7K
|
€
4K
|
€
40K
|
€
79K
|
€
31K
|
|
|
€
10K
|
€
11K
|
€
29K
|
€
23K
|
€
28K
|
€
48K
|
€
43K
|
€
37K
|
€
29K
|
€
22K
|
€
30K
|
€
11K
|
€
10K
|
€
6K
|
€
7K
|
€
4K
|
€
40K
|
€
79K
|
€
31K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89,35%
|
88,09%
|
81,84%
|
87,82%
|
79,19%
|
74,30%
|
68,75%
|
69,41%
|
73,27%
|
78,28%
|
58,68%
|
80,42%
|
79,34%
|
85,22%
|
87,16%
|
95,09%
|
71,71%
|
58,61%
|
64,03%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,47
|
|
|
0,32
|
|
0,74
|
2,36
|
4,06
|
6,34
|
5,92
|
1,77
|
0,99
|
|
|
|
|
|
0,80
|
0,38
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,11%
|
-52,97%
|
-22,53%
|
35,49%
|
-27,48%
|
33,69%
|
13,32%
|
7,88%
|
3,56%
|
8,20%
|
40,31%
|
24,06%
|
-0,54%
|
-24,70%
|
-59,23%
|
-31,50%
|
-6,41%
|
56,86%
|
99,68%
|
|
|
-0,03%
|
-56,90%
|
-25,48%
|
33,47%
|
-29,08%
|
32,20%
|
10,95%
|
5,07%
|
1,58%
|
5,82%
|
37,97%
|
20,65%
|
-2,07%
|
-25,89%
|
-60,58%
|
-34,94%
|
-9,69%
|
51,28%
|
88,59%
|
|
|
-0,03
|
-50,12
|
-20,85
|
29,39
|
-23,03
|
23,93
|
7,53
|
3,52
|
1,16
|
4,56
|
22,28
|
16,61
|
-1,64
|
-22,06
|
-52,80
|
-33,22
|
-6,95
|
30,05
|
56,73
|
|
|
-0,03
|
-56,90
|
-25,48
|
33,47
|
-29,08
|
32,20
|
10,95
|
5,07
|
1,58
|
5,82
|
37,97
|
20,65
|
-2,07
|
-25,89
|
-60,58
|
-34,94
|
-9,69
|
51,28
|
88,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98,01
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98,01
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|