I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
5K
|
€
8K
|
€
12K
|
€
19K
|
€
41K
|
€
-2K
|
€
39K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
16K
|
|
|
€
7.16M
|
€
13K
|
€
3K
|
€
338
|
€
2K
|
€
28K
|
€
-5K
|
€
11K
|
€
-10K
|
€
-3K
|
€
-384
|
€
2K
|
|
|
€
81K
|
€
59K
|
€
46K
|
€
43K
|
€
43K
|
€
41K
|
€
13K
|
€
18K
|
€
8K
|
€
18K
|
€
21K
|
€
21K
|
|
|
€
10K
|
€
5K
|
€
7K
|
€
11K
|
€
16K
|
€
39K
|
€
535
|
€
31K
|
€
268
|
€
736
|
€
723
|
€
13K
|
|
|
€
16K
|
€
6K
|
€
1K
|
€
941
|
€
10K
|
€
9K
|
|
|
|
|
€
857
|
€
857
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
140K
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
1.95%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
4K
|
€
7K
|
€
11K
|
€
17K
|
€
40K
|
€
-3K
|
€
38K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
15K
|
|
|
€
8K
|
€
4K
|
€
7K
|
€
11K
|
€
17K
|
€
40K
|
€
-3K
|
€
38K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
15K
|
|
|
€
7.16M
|
€
13K
|
€
3K
|
€
338
|
€
2K
|
€
28K
|
€
-5K
|
€
11K
|
€
-10K
|
€
-3K
|
€
-384
|
€
2K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
7K
|
€
5K
|
€
33K
|
€
28K
|
€
44K
|
€
31K
|
€
42K
|
€
6K
|
€
5K
|
€
5K
|
€
33K
|
|
|
€
7.16M
|
€
13K
|
€
3K
|
€
338
|
€
2K
|
€
28K
|
€
-5K
|
€
11K
|
€
-10K
|
€
-3K
|
€
-384
|
€
2K
|
|
|
€
-6.97M
|
€
-1.93M
|
€
3K
|
€
17K
|
€
26K
|
€
30K
|
€
20K
|
€
8K
|
€
-68K
|
€
4K
|
€
5K
|
€
11K
|
|
|
0.03
|
0.00
|
1.32
|
1.76
|
2.12
|
3.01
|
2.69
|
1.24
|
0.08
|
1.83
|
1.05
|
1.53
|
|
|
0.03
|
0.00
|
-10.34
|
-2.28
|
15.26
|
6.78
|
-3.70
|
-1.34
|
-0.09
|
-5.08
|
-1.10
|
-19.25
|
|
|
1.00
|
0.00
|
3.02
|
15.61
|
3.72
|
4.17
|
19.80
|
32.80
|
4.02
|
5.71
|
44.13
|
3.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8.05M
|
€
2.80M
|
€
851K
|
€
862K
|
€
862K
|
€
852K
|
€
821K
|
€
1.46M
|
€
2.05M
|
€
1.43M
|
€
1.67M
|
€
1.52M
|
|
|
€
7.96M
|
€
2.74M
|
€
805K
|
€
819K
|
€
820K
|
€
811K
|
€
808K
|
€
1.44M
|
€
2.04M
|
€
1.41M
|
€
1.65M
|
€
1.50M
|
|
|
€
7.16M
|
€
1.93M
|
€
4K
|
€
3K
|
€
13K
|
€
11K
|
€
2K
|
€
1K
|
€
2K
|
€
1K
|
€
2K
|
€
10K
|
|
|
€
796K
|
€
796K
|
€
796K
|
€
796K
|
€
796K
|
€
796K
|
€
796K
|
€
1.41M
|
€
1.97M
|
€
1.41M
|
€
1.55M
|
€
1.48M
|
|
|
1.01%
|
2.1%
|
5.44%
|
4.98%
|
4.94%
|
4.76%
|
1.58%
|
1.26%
|
0.37%
|
1.25%
|
1.23%
|
1.37%
|
|
|
9.82
|
13.53
|
17.20
|
18.56
|
18.71
|
19.64
|
61.39
|
76.81
|
259.30
|
78.89
|
75.56
|
70.82
|
|
|
988.15
|
732.65
|
121.25
|
73.97
|
46.86
|
20.22
|
|
38.23
|
|
|
|
97.16
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8829.54%
|
21.36%
|
7.33%
|
0.79%
|
4.74%
|
68.01%
|
-41.35%
|
58.6%
|
-135.16%
|
-14.92%
|
-1.87%
|
11%
|
|
|
8829.54%
|
21.36%
|
7.33%
|
0.79%
|
4.74%
|
68.01%
|
-41.35%
|
58.6%
|
-135.16%
|
-14.92%
|
-1.87%
|
11%
|
|
|
89.02
|
0.45
|
0.40
|
0.04
|
0.23
|
3.24
|
-0.65
|
0.74
|
-0.50
|
-0.19
|
-0.02
|
0.15
|
|
|
8,829.54
|
21.36
|
7.33
|
0.79
|
4.74
|
68.01
|
-41.35
|
58.60
|
-135.16
|
-14.92
|
-1.87
|
11.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|