IC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
252K
|
€
229K
|
€
637K
|
€
281K
|
€
179K
|
€
85K
|
€
36K
|
€
22K
|
€
70K
|
€
43K
|
€
13K
|
€
31K
|
€
112K
|
€
31K
|
€
8K
|
€
-5K
|
€
8K
|
€
-2K
|
€
24K
|
|
|
€
142K
|
€
71K
|
€
376K
|
€
182K
|
€
44K
|
€
44K
|
€
13K
|
€
377
|
€
2K
|
€
24K
|
€
6K
|
€
19K
|
€
69K
|
€
5K
|
€
6K
|
€
-5K
|
€
4K
|
€
-7K
|
€
14K
|
|
|
€
883K
|
€
754K
|
€
684K
|
€
323K
|
€
227K
|
€
182K
|
€
138K
|
€
125K
|
€
124K
|
€
122K
|
€
98K
|
€
92K
|
€
73K
|
€
23K
|
€
17K
|
€
12K
|
€
17K
|
€
13K
|
€
21K
|
|
|
€
300K
|
€
253K
|
€
686K
|
€
251K
|
€
198K
|
€
87K
|
€
33K
|
€
14K
|
€
59K
|
€
41K
|
€
15K
|
€
33K
|
€
116K
|
€
23K
|
€
9K
|
€
563
|
€
9K
|
€
553
|
€
26K
|
|
|
€
92K
|
€
67K
|
€
248K
|
€
57K
|
€
73K
|
€
47K
|
€
31K
|
€
21K
|
€
15K
|
€
34K
|
€
7K
|
€
29K
|
€
44K
|
€
11K
|
€
4K
|
|
€
401
|
€
3K
|
€
1K
|
|
|
|
|
|
€
5K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
€
13K
|
|
€
15K
|
€
86K
|
|
|
|
|
|
|
|
|
€
19K
|
|
|
|
|
|
|
|
|
9,32%
|
|
3,99%
|
47,26%
|
|
|
|
|
|
|
|
|
27,54%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
244K
|
€
222K
|
€
631K
|
€
276K
|
€
174K
|
€
80K
|
€
31K
|
€
10K
|
€
62K
|
€
38K
|
€
10K
|
€
26K
|
€
108K
|
€
27K
|
€
8K
|
€
-6K
|
€
7K
|
€
-3K
|
€
23K
|
|
|
€
208K
|
€
114K
|
€
568K
|
€
275K
|
€
172K
|
€
79K
|
€
30K
|
€
9K
|
€
61K
|
€
36K
|
€
9K
|
€
25K
|
€
95K
|
€
14K
|
€
7K
|
€
-6K
|
€
3K
|
€
-7K
|
€
20K
|
|
|
€
142K
|
€
71K
|
€
376K
|
€
182K
|
€
44K
|
€
44K
|
€
13K
|
€
377
|
€
2K
|
€
24K
|
€
6K
|
€
19K
|
€
69K
|
€
5K
|
€
6K
|
€
-5K
|
€
4K
|
€
-7K
|
€
14K
|
|
|
€
53K
|
€
83K
|
€
204K
|
€
309K
|
€
1K
|
€
1K
|
€
2K
|
€
809
|
€
0
|
€
4K
|
€
754
|
€
-11K
|
€
2K
|
€
38K
|
|
|
€
0
|
€
0
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
357K
|
€
294K
|
€
296K
|
€
136K
|
€
123K
|
€
24K
|
|
|
€
2K
|
€
9K
|
€
8K
|
€
7K
|
€
9K
|
€
15K
|
€
2K
|
€
404
|
€
793
|
€
786
|
€
12K
|
|
|
€
178K
|
€
178K
|
€
440K
|
€
183K
|
€
46K
|
€
46K
|
€
14K
|
€
1K
|
€
4K
|
€
27K
|
€
7K
|
€
21K
|
€
82K
|
€
18K
|
€
6K
|
€
-5K
|
€
7K
|
€
-3K
|
€
17K
|
|
|
€
552K
|
€
471K
|
€
404K
|
€
-85K
|
€
156K
|
€
43K
|
€
-8K
|
€
-21K
|
€
-21K
|
€
-19K
|
€
97K
|
€
90K
|
€
69K
|
€
17K
|
€
17K
|
€
12K
|
€
10K
|
€
3K
|
€
14K
|
|
|
5
|
4,05
|
1,73
|
0,85
|
1,87
|
1,33
|
0,91
|
0,76
|
0,73
|
0,88
|
3,24
|
1,93
|
1,88
|
1,43
|
3,16
|
4,54
|
2,65
|
1,18
|
3,31
|
|
|
5
|
4,08
|
1,73
|
0,85
|
1,87
|
1,33
|
0,91
|
0,78
|
0,73
|
0,88
|
3,24
|
1,93
|
2,74
|
1,43
|
3,16
|
4,54
|
2,76
|
1,24
|
4,08
|
|
|
5
|
4,07
|
1,73
|
0,85
|
1,87
|
1,33
|
0,91
|
0,77
|
0,73
|
0,88
|
3,24
|
1,93
|
2,23
|
1,43
|
3,16
|
4,54
|
2,71
|
1,21
|
3,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,23M
|
€
1,15M
|
€
1,51M
|
€
880K
|
€
407K
|
€
311K
|
€
228K
|
€
212K
|
€
204K
|
€
274K
|
€
141K
|
€
189K
|
€
162K
|
€
82K
|
€
25K
|
€
15K
|
€
23K
|
€
29K
|
€
35K
|
|
|
€
347K
|
€
393K
|
€
822K
|
€
557K
|
€
180K
|
€
129K
|
€
90K
|
€
87K
|
€
80K
|
€
151K
|
€
43K
|
€
96K
|
€
90K
|
€
59K
|
€
8K
|
€
3K
|
€
6K
|
€
16K
|
€
14K
|
|
|
€
138K
|
€
154K
|
€
554K
|
€
557K
|
€
180K
|
€
129K
|
€
90K
|
€
86K
|
€
80K
|
€
151K
|
€
43K
|
€
96K
|
€
67K
|
€
39K
|
€
8K
|
€
3K
|
€
6K
|
€
16K
|
€
6K
|
|
|
€
209K
|
€
239K
|
€
268K
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
20K
|
|
|
|
|
€
8K
|
|
|
71,81%
|
65,74%
|
45,40%
|
36,68%
|
55,72%
|
58,60%
|
60,62%
|
59,01%
|
60,94%
|
44,78%
|
69,44%
|
48,84%
|
44,81%
|
27,82%
|
68,81%
|
77,95%
|
73,16%
|
45,17%
|
59,59%
|
|
|
0,24
|
0,32
|
0,39
|
|
|
|
|
|
|
|
|
|
0,14
|
0,87
|
|
|
|
|
0,38
|
|
|
1,42
|
1,77
|
1,30
|
2,02
|
1,03
|
1,61
|
2,85
|
8,94
|
1,28
|
3,96
|
4,25
|
3,67
|
0,83
|
2,22
|
1,02
|
|
0,86
|
|
0,61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,13%
|
23,66%
|
64,31%
|
56,61%
|
20,44%
|
25,02%
|
10,41%
|
1,17%
|
2,91%
|
22,07%
|
7,63%
|
22,36%
|
113,29%
|
80,35%
|
34,41%
|
-46,29%
|
43,82%
|
-26,27%
|
81,05%
|
|
|
16,09%
|
9,35%
|
54,98%
|
56,38%
|
19,58%
|
24,30%
|
9,60%
|
0,30%
|
1,56%
|
19,99%
|
6,05%
|
21,01%
|
94,88%
|
23,71%
|
33,33%
|
-46,29%
|
21,54%
|
-55,33%
|
66,69%
|
|
|
11,56
|
6,15
|
24,96
|
20,68
|
10,91
|
14,24
|
5,82
|
0,18
|
0,95
|
8,95
|
4,20
|
10,26
|
42,51
|
6,60
|
22,94
|
-36,08
|
15,76
|
-24,99
|
39,73
|
|
|
16,09
|
9,35
|
54,98
|
56,38
|
19,58
|
24,30
|
9,60
|
0,30
|
1,56
|
19,99
|
6,05
|
21,01
|
94,88
|
23,71
|
33,33
|
-46,29
|
21,54
|
-55,33
|
66,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|