I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
87K
|
€
22K
|
€
59K
|
€
23K
|
€
-12K
|
€
60K
|
€
47K
|
€
68K
|
€
56K
|
€
35K
|
€
77K
|
€
43K
|
€
59K
|
€
66K
|
€
83K
|
|
|
€
32K
|
€
54K
|
€
3K
|
€
31K
|
€
19K
|
€
-37K
|
€
35K
|
€
24K
|
€
45K
|
€
31K
|
€
21K
|
€
35K
|
€
26K
|
€
29K
|
€
33K
|
€
51K
|
|
|
€
161K
|
€
177K
|
€
155K
|
€
172K
|
€
176K
|
€
167K
|
€
244K
|
€
209K
|
€
185K
|
€
178K
|
€
147K
|
€
126K
|
€
91K
|
€
64K
|
€
35K
|
€
47K
|
|
|
€
70K
|
€
101K
|
€
28K
|
€
71K
|
€
30K
|
€
8K
|
€
71K
|
€
55K
|
€
81K
|
€
68K
|
€
42K
|
€
87K
|
€
49K
|
€
66K
|
€
56K
|
€
86K
|
|
|
€
2K
|
€
8K
|
€
683
|
€
8K
|
€
500
|
€
2K
|
€
5K
|
€
2K
|
€
7K
|
€
17K
|
€
233
|
€
9K
|
€
560
|
€
7K
|
€
10K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
2K
|
€
20K
|
€
34K
|
€
10K
|
€
40K
|
|
|
|
|
|
|
|
|
€
45K
|
€
10K
|
|
|
151,63%
|
3,59%
|
671,73%
|
111,14%
|
53,70%
|
|
|
|
|
|
|
|
|
|
134,88%
|
19,78%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
86K
|
€
21K
|
€
58K
|
€
22K
|
€
-13K
|
€
58K
|
€
46K
|
€
67K
|
€
55K
|
€
34K
|
€
75K
|
€
42K
|
€
58K
|
€
65K
|
€
81K
|
|
|
€
45K
|
€
73K
|
€
10K
|
€
39K
|
€
10K
|
€
-24K
|
€
48K
|
€
29K
|
€
56K
|
€
43K
|
€
22K
|
€
61K
|
€
27K
|
€
44K
|
€
54K
|
€
70K
|
|
|
€
32K
|
€
54K
|
€
3K
|
€
31K
|
€
19K
|
€
-37K
|
€
35K
|
€
24K
|
€
38K
|
€
31K
|
€
21K
|
€
35K
|
€
26K
|
€
29K
|
€
33K
|
€
51K
|
|
|
€
3K
|
€
7K
|
€
8K
|
€
1K
|
€
38K
|
€
5K
|
€
6K
|
€
41K
|
€
3K
|
€
3K
|
€
38K
|
€
1K
|
€
4K
|
€
17K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
174K
|
€
196K
|
€
159K
|
€
187K
|
€
141K
|
€
106K
|
€
152K
|
€
120K
|
€
138K
|
€
132K
|
€
127K
|
€
113K
|
€
57K
|
€
42K
|
€
65K
|
€
11K
|
|
|
€
45K
|
€
67K
|
€
14K
|
€
50K
|
€
31K
|
€
-26K
|
€
45K
|
€
41K
|
€
55K
|
€
43K
|
€
33K
|
€
50K
|
€
41K
|
€
44K
|
€
45K
|
€
62K
|
|
|
€
149K
|
€
162K
|
€
141K
|
€
162K
|
€
162K
|
€
158K
|
€
237K
|
€
204K
|
€
175K
|
€
170K
|
€
138K
|
€
120K
|
€
75K
|
€
50K
|
€
23K
|
€
34K
|
|
|
3,61
|
4,22
|
5,44
|
3,53
|
10,15
|
13,40
|
13,05
|
4,76
|
8,95
|
6,94
|
7,12
|
7,85
|
4,91
|
2,97
|
1,34
|
1,94
|
|
|
3,61
|
4,22
|
5,44
|
3,53
|
10,15
|
13,40
|
13,05
|
4,76
|
8,95
|
6,94
|
7,12
|
7,85
|
4,91
|
3,26
|
1,34
|
1,94
|
|
|
3,61
|
4,22
|
5,44
|
3,53
|
10,15
|
13,40
|
13,05
|
4,76
|
8,95
|
6,94
|
7,12
|
7,85
|
4,91
|
3,11
|
1,34
|
1,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
218K
|
€
235K
|
€
201K
|
€
257K
|
€
228K
|
€
194K
|
€
286K
|
€
292K
|
€
207K
|
€
223K
|
€
195K
|
€
146K
|
€
116K
|
€
109K
|
€
122K
|
€
111K
|
|
|
€
57K
|
€
57K
|
€
46K
|
€
85K
|
€
52K
|
€
27K
|
€
41K
|
€
83K
|
€
22K
|
€
46K
|
€
48K
|
€
21K
|
€
25K
|
€
44K
|
€
87K
|
€
64K
|
|
|
€
57K
|
€
50K
|
€
32K
|
€
64K
|
€
18K
|
€
13K
|
€
20K
|
€
54K
|
€
22K
|
€
29K
|
€
23K
|
€
18K
|
€
19K
|
€
24K
|
€
68K
|
€
36K
|
|
|
|
€
7K
|
€
14K
|
€
21K
|
€
35K
|
€
15K
|
€
22K
|
€
29K
|
|
€
17K
|
€
25K
|
€
3K
|
€
6K
|
€
19K
|
€
19K
|
€
28K
|
|
|
73,81%
|
75,53%
|
77,22%
|
66,99%
|
76,98%
|
85,93%
|
85,51%
|
71,54%
|
89,38%
|
79,53%
|
75,34%
|
85,91%
|
78,09%
|
59,17%
|
28,84%
|
42,24%
|
|
|
|
0,04
|
0,09
|
0,12
|
0,20
|
0,09
|
0,09
|
0,14
|
|
0,10
|
0,17
|
0,02
|
0,07
|
0,29
|
0,53
|
0,59
|
|
|
0,99
|
0,67
|
2,20
|
1,46
|
2,41
|
|
0,71
|
1,80
|
0,33
|
0,83
|
1,42
|
0,27
|
0,61
|
0,76
|
1,32
|
0,79
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,07%
|
37,89%
|
9,16%
|
28,89%
|
17,61%
|
-15,79%
|
18,56%
|
19,73%
|
29,85%
|
24,14%
|
22,62%
|
39,57%
|
45,32%
|
68,51%
|
126,76%
|
133,20%
|
|
|
20,01%
|
30,57%
|
1,92%
|
17,78%
|
10,61%
|
-22,39%
|
14,40%
|
11,39%
|
24,35%
|
17,26%
|
14,39%
|
27,89%
|
29,10%
|
45,38%
|
95,02%
|
108,13%
|
|
|
14,77
|
23,09
|
1,48
|
11,91
|
8,17
|
-19,24
|
12,31
|
8,15
|
21,77
|
13,72
|
10,84
|
23,96
|
22,73
|
26,85
|
27,40
|
45,67
|
|
|
20,01
|
30,57
|
1,92
|
17,78
|
10,61
|
-22,39
|
14,40
|
11,39
|
24,35
|
17,26
|
14,39
|
27,89
|
29,10
|
45,38
|
95,02
|
108,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|