I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
489K
|
€
572K
|
€
552K
|
€
543K
|
€
511K
|
€
347K
|
€
299K
|
€
254K
|
€
198K
|
€
46K
|
€
26K
|
€
-3K
|
€
6K
|
€
7K
|
€
15K
|
€
10K
|
€
7K
|
€
9K
|
|
|
€
4K
|
€
4K
|
€
14K
|
€
2K
|
€
3K
|
€
-9K
|
€
-7K
|
€
-619
|
€
12K
|
€
-22K
|
€
10K
|
€
-4K
|
€
2K
|
€
2K
|
€
10K
|
€
2K
|
€
-212
|
€
726
|
|
|
€
75K
|
€
21K
|
€
16K
|
€
3K
|
€
1K
|
€
-2K
|
€
7K
|
€
14K
|
€
14K
|
€
2K
|
€
24K
|
€
14K
|
€
30K
|
€
28K
|
€
25K
|
€
15K
|
€
13K
|
€
13K
|
|
|
7
|
9
|
9,20
|
9
|
9,40
|
8,10
|
7,20
|
5,90
|
5,30
|
|
0,10
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
37K
|
€
54K
|
€
36K
|
€
25K
|
€
6K
|
€
7K
|
€
9K
|
€
16K
|
€
76
|
€
23K
|
€
695
|
€
6K
|
€
8K
|
€
17K
|
€
10K
|
€
7K
|
€
6K
|
|
|
€
44K
|
€
63K
|
€
31K
|
€
49K
|
€
28K
|
€
30K
|
€
33K
|
€
29K
|
€
19K
|
€
22K
|
€
11K
|
€
3K
|
€
2K
|
€
1K
|
€
51
|
€
2K
|
€
3K
|
€
7K
|
|
|
|
€
19K
|
€
25K
|
€
55K
|
€
68K
|
€
54K
|
€
53K
|
€
30K
|
€
33K
|
€
9K
|
€
1K
|
|
|
|
|
|
|
€
1K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
45K
|
€
67K
|
€
45K
|
€
31K
|
€
8K
|
€
9K
|
€
12K
|
€
19K
|
€
-18K
|
€
21K
|
€
-3K
|
€
5K
|
€
6K
|
€
15K
|
€
9K
|
€
7K
|
€
5K
|
|
|
€
17K
|
€
14K
|
€
38K
|
€
23K
|
€
16K
|
€
-554
|
€
4K
|
€
7K
|
€
15K
|
€
-21K
|
€
20K
|
€
-4K
|
€
4K
|
€
4K
|
€
11K
|
€
4K
|
€
4K
|
€
3K
|
|
|
€
4K
|
€
4K
|
€
14K
|
€
2K
|
€
3K
|
€
-9K
|
€
-7K
|
€
-619
|
€
12K
|
€
-22K
|
€
10K
|
€
-4K
|
€
2K
|
€
2K
|
€
10K
|
€
2K
|
€
-212
|
€
726
|
|
|
€
15K
|
€
7K
|
€
44K
|
€
64K
|
€
27K
|
€
37K
|
€
7K
|
€
2K
|
€
1K
|
€
13K
|
€
2K
|
€
0
|
€
545
|
€
536
|
€
-3K
|
€
10K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
61K
|
€
85K
|
€
29K
|
€
74K
|
€
102K
|
€
50K
|
€
1K
|
€
21K
|
€
5K
|
€
4K
|
€
17K
|
€
23K
|
€
20K
|
€
16K
|
€
18K
|
€
10K
|
€
115
|
|
|
€
37K
|
€
36K
|
€
43K
|
€
23K
|
€
18K
|
€
-605
|
€
-1K
|
€
4K
|
€
16K
|
€
-18K
|
€
10K
|
€
-3K
|
€
3K
|
€
4K
|
€
13K
|
€
7K
|
€
2K
|
€
3K
|
|
|
€
13K
|
€
-86K
|
€
-14K
|
€
-7K
|
€
11K
|
€
4K
|
€
-637
|
€
7K
|
€
6K
|
€
-5K
|
€
22K
|
€
14K
|
€
29K
|
€
26K
|
€
22K
|
€
17K
|
€
9K
|
€
11K
|
|
|
1,06
|
0,79
|
0,94
|
0,97
|
1,04
|
1,01
|
1
|
1,05
|
1,04
|
0,94
|
1,87
|
1,96
|
7,33
|
8,33
|
13,48
|
4,51
|
2,20
|
1,85
|
|
|
1,03
|
0,77
|
0,92
|
0,95
|
1,02
|
0,99
|
0,97
|
1,01
|
1
|
0,81
|
1,87
|
1,87
|
7,06
|
7,95
|
13,48
|
4,51
|
2,20
|
2,72
|
|
|
1,06
|
0,79
|
0,94
|
0,97
|
1,04
|
1,01
|
1
|
1,05
|
1,04
|
0,94
|
1,87
|
1,96
|
7,33
|
8,33
|
13,48
|
4,51
|
2,20
|
2,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
326K
|
€
425K
|
€
337K
|
€
326K
|
€
314K
|
€
284K
|
€
215K
|
€
157K
|
€
155K
|
€
86K
|
€
50K
|
€
29K
|
€
34K
|
€
31K
|
€
27K
|
€
31K
|
€
20K
|
€
26K
|
|
|
€
251K
|
€
404K
|
€
321K
|
€
323K
|
€
313K
|
€
286K
|
€
208K
|
€
144K
|
€
141K
|
€
84K
|
€
26K
|
€
15K
|
€
5K
|
€
4K
|
€
2K
|
€
16K
|
€
8K
|
€
13K
|
|
|
€
210K
|
€
404K
|
€
242K
|
€
242K
|
€
255K
|
€
244K
|
€
208K
|
€
144K
|
€
140K
|
€
79K
|
€
26K
|
€
15K
|
€
5K
|
€
4K
|
€
2K
|
€
5K
|
€
8K
|
€
11K
|
|
|
€
41K
|
|
€
79K
|
€
81K
|
€
58K
|
€
41K
|
|
|
€
1K
|
€
5K
|
|
|
|
|
|
€
11K
|
|
|
|
|
23,02%
|
4,85%
|
4,78%
|
0,79%
|
0,34%
|
-0,64%
|
3,23%
|
8,59%
|
9,12%
|
2,52%
|
48,65%
|
49,58%
|
86,73%
|
88,71%
|
93,46%
|
48,70%
|
63,15%
|
51,18%
|
|
|
0,55
|
|
4,88
|
31,51
|
54,93
|
-22,87
|
|
|
0,09
|
2,25
|
|
|
|
|
|
0,73
|
|
|
|
|
5,07
|
8,93
|
4,77
|
7,21
|
10,02
|
37,51
|
23,45
|
12,19
|
7,41
|
|
1,23
|
|
0,99
|
0,55
|
0,12
|
1,75
|
1,15
|
2,34
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,56%
|
173,35%
|
263,91%
|
904,75%
|
1 689,89%
|
33,35%
|
-17,55%
|
30,83%
|
113,85%
|
-845,41%
|
43,06%
|
-24,32%
|
9,82%
|
16,21%
|
53,76%
|
47,44%
|
16,95%
|
24,00%
|
|
|
5,82%
|
21,74%
|
84,01%
|
59,08%
|
272,15%
|
483,65%
|
-94,28%
|
-4,58%
|
84,66%
|
-1 014,27%
|
41,00%
|
-28,52%
|
7,00%
|
8,72%
|
40,38%
|
13,74%
|
-1,64%
|
5,53%
|
|
|
1,34
|
1,05
|
4,01
|
0,47
|
0,91
|
-3,09
|
-3,05
|
-0,39
|
7,72
|
-25,57
|
19,95
|
-14,14
|
6,07
|
7,74
|
37,74
|
6,69
|
-1,04
|
2,83
|
|
|
5,82
|
21,74
|
84,01
|
59,08
|
272,15
|
483,65
|
-94,28
|
-4,58
|
84,66
|
-1 014,27
|
41,00
|
-28,52
|
7,00
|
8,72
|
40,38
|
13,74
|
-1,64
|
5,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
|
9
|
9,20
|
9
|
9,40
|
8,10
|
7,20
|
5,90
|
5,30
|
|
0,10
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
3K
|
€
6K
|
€
7K
|
€
7K
|
€
7K
|
€
5K
|
€
6K
|
|
€
13K
|
|
|
|
|
|
|
|