IP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
66K
|
€
121K
|
€
220K
|
€
70K
|
€
-29K
|
€
11K
|
|
|
€
3K
|
€
14K
|
€
6K
|
€
128K
|
€
61K
|
€
-42K
|
€
-5K
|
|
|
€
171K
|
€
168K
|
€
154K
|
€
148K
|
€
20K
|
€
-40K
|
€
2K
|
|
|
€
52K
|
€
60K
|
€
48K
|
€
200K
|
€
63K
|
-
|
€
9K
|
|
|
€
21K
|
€
8K
|
€
47K
|
€
12K
|
€
4K
|
€
2K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
65K
|
€
50K
|
€
217K
|
€
68K
|
€
-31K
|
€
10K
|
|
|
€
54K
|
€
65K
|
€
49K
|
€
216K
|
€
66K
|
€
-33K
|
€
9K
|
|
|
€
3K
|
€
14K
|
€
6K
|
€
128K
|
€
61K
|
€
-42K
|
€
-5K
|
|
|
|
|
|
€
0
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
939
|
€
144K
|
€
96K
|
€
156K
|
€
134K
|
€
2K
|
€
10K
|
|
|
€
3K
|
€
14K
|
€
7K
|
€
129K
|
€
62K
|
€
-41K
|
€
-3K
|
|
|
€
371K
|
€
768K
|
€
754K
|
€
747K
|
€
618K
|
€
555K
|
€
596K
|
|
|
2,08
|
16,51
|
4,92
|
1,68
|
28,40
|
3,47
|
3,57
|
|
|
0,42
|
5,90
|
2,03
|
0,86
|
7,99
|
0,12
|
0,55
|
|
|
2,08
|
16,52
|
4,92
|
1,68
|
28,40
|
3,47
|
3,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
713K
|
€
817K
|
€
946K
|
€
1,85M
|
€
643K
|
€
784K
|
€
833K
|
|
|
€
542K
|
€
649K
|
€
792K
|
€
1,70M
|
€
623K
|
€
825K
|
€
832K
|
|
|
€
342K
|
€
49K
|
€
192K
|
€
1,10M
|
€
23K
|
€
225K
|
€
232K
|
|
|
€
200K
|
€
600K
|
€
600K
|
€
600K
|
€
600K
|
€
600K
|
€
600K
|
|
|
23,97%
|
20,54%
|
16,29%
|
8,02%
|
3,18%
|
-5,16%
|
0,20%
|
|
|
1,17
|
3,57
|
3,89
|
4,05
|
29,37
|
-14,82
|
354,37
|
|
|
10,06
|
10,06
|
15,82
|
7,81
|
9,17
|
|
80,98
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,75%
|
8,18%
|
4,81%
|
87,16%
|
305,07%
|
100,67%
|
-176,49%
|
|
|
1,75%
|
8,18%
|
3,95%
|
86,20%
|
298,12%
|
104,18%
|
-266,22%
|
|
|
0,42
|
1,68
|
0,64
|
6,92
|
9,47
|
-5,38
|
-0,54
|
|
|
1,75
|
8,18
|
3,95
|
86,20
|
298,12
|
104,18
|
-266,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|