I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
109K
|
€
221K
|
€
167K
|
€
102K
|
€
72K
|
€
71K
|
€
86K
|
€
86K
|
€
128K
|
€
109K
|
€
90K
|
€
80K
|
€
107K
|
€
78K
|
€
33K
|
€
63K
|
€
46K
|
€
59K
|
|
|
€
56K
|
€
134K
|
€
99K
|
€
55K
|
€
34K
|
€
32K
|
€
42K
|
€
38K
|
€
60K
|
€
46K
|
€
32K
|
€
29K
|
€
46K
|
€
9K
|
€
-16K
|
€
991
|
€
9K
|
€
23K
|
|
|
€
364K
|
€
438K
|
€
315K
|
€
226K
|
€
217K
|
€
262K
|
€
240K
|
€
208K
|
€
169K
|
€
119K
|
€
89K
|
€
67K
|
€
49K
|
€
13K
|
€
4K
|
€
20K
|
€
19K
|
€
19K
|
|
|
€
128K
|
€
256K
|
€
191K
|
€
114K
|
€
80K
|
€
79K
|
€
98K
|
€
93K
|
€
119K
|
€
90K
|
€
73K
|
€
64K
|
€
86K
|
€
61K
|
€
20K
|
€
43K
|
€
34K
|
€
47K
|
|
|
€
7K
|
€
33K
|
€
30K
|
€
19K
|
€
11K
|
€
9K
|
€
20K
|
€
36K
|
€
68K
|
€
36K
|
€
42K
|
€
44K
|
€
29K
|
€
19K
|
€
5K
|
€
13K
|
€
21K
|
€
13K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
€
130K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
|
€
10K
|
€
16K
|
€
10K
|
€
10K
|
€
10K
|
|
|
|
€
9K
|
€
17K
|
|
|
234.12%
|
7.47%
|
10.12%
|
18.28%
|
29.75%
|
30.94%
|
23.69%
|
|
16.6%
|
34.53%
|
31.47%
|
34.96%
|
21.87%
|
|
|
|
96.99%
|
72.38%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
106K
|
€
219K
|
€
164K
|
€
99K
|
€
69K
|
€
68K
|
€
83K
|
€
83K
|
€
125K
|
€
106K
|
€
87K
|
€
77K
|
€
105K
|
€
76K
|
€
28K
|
€
60K
|
€
42K
|
€
58K
|
|
|
€
80K
|
€
194K
|
€
140K
|
€
76K
|
€
46K
|
€
46K
|
€
60K
|
€
59K
|
€
98K
|
€
80K
|
€
61K
|
€
51K
|
€
75K
|
€
28K
|
€
-7K
|
€
15K
|
€
15K
|
€
37K
|
|
|
€
56K
|
€
134K
|
€
99K
|
€
55K
|
€
34K
|
€
32K
|
€
42K
|
€
38K
|
€
60K
|
€
46K
|
€
32K
|
€
29K
|
€
46K
|
€
9K
|
€
-16K
|
€
991
|
€
9K
|
€
23K
|
|
|
€
11K
|
€
8K
|
€
44K
|
€
6K
|
€
3K
|
€
0
|
€
0
|
€
0
|
€
5K
|
€
5K
|
€
6K
|
€
9K
|
€
35K
|
€
160K
|
€
127K
|
€
167K
|
€
124K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
89K
|
€
14K
|
€
11K
|
€
72K
|
€
86K
|
€
149K
|
€
70K
|
€
145K
|
€
151K
|
€
74K
|
€
57K
|
€
41K
|
€
16K
|
€
23K
|
€
13K
|
€
76K
|
€
3K
|
€
26K
|
|
|
€
82K
|
€
159K
|
€
122K
|
€
78K
|
€
56K
|
€
55K
|
€
65K
|
€
62K
|
€
87K
|
€
71K
|
€
58K
|
€
54K
|
€
76K
|
€
58K
|
€
19K
|
€
46K
|
€
36K
|
€
44K
|
|
|
€
176K
|
€
262K
|
€
147K
|
€
103K
|
€
101K
|
€
153K
|
€
133K
|
€
104K
|
€
66K
|
€
19K
|
€
-7K
|
€
-27K
|
€
-40K
|
€
-49K
|
€
3K
|
€
20K
|
€
-5K
|
€
5K
|
|
|
4.55
|
2.97
|
2.13
|
1.82
|
2.33
|
3.44
|
2.95
|
2.52
|
1.61
|
1.23
|
0.92
|
0.70
|
0.49
|
0.35
|
1.08
|
1.17
|
0.91
|
1.14
|
|
|
4.55
|
2.97
|
2.13
|
1.82
|
2.33
|
3.44
|
2.95
|
2.52
|
1.61
|
1.23
|
0.92
|
0.70
|
0.49
|
0.35
|
1.12
|
1.17
|
0.91
|
1.14
|
|
|
4.55
|
2.97
|
2.13
|
1.82
|
2.33
|
3.44
|
2.95
|
2.52
|
1.61
|
1.23
|
0.92
|
0.70
|
0.49
|
0.35
|
1.10
|
1.17
|
0.91
|
1.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
501K
|
€
687K
|
€
586K
|
€
517K
|
€
482K
|
€
540K
|
€
549K
|
€
541K
|
€
569K
|
€
516K
|
€
512K
|
€
518K
|
€
512K
|
€
494K
|
€
399K
|
€
406K
|
€
192K
|
€
85K
|
|
|
€
137K
|
€
248K
|
€
271K
|
€
291K
|
€
265K
|
€
278K
|
€
309K
|
€
334K
|
€
399K
|
€
397K
|
€
423K
|
€
451K
|
€
463K
|
€
481K
|
€
395K
|
€
386K
|
€
173K
|
€
66K
|
|
|
€
49K
|
€
133K
|
€
130K
|
€
126K
|
€
76K
|
€
63K
|
€
68K
|
€
68K
|
€
109K
|
€
82K
|
€
84K
|
€
89K
|
€
79K
|
€
75K
|
€
39K
|
€
121K
|
€
54K
|
€
33K
|
|
|
€
88K
|
€
115K
|
€
141K
|
€
165K
|
€
189K
|
€
215K
|
€
241K
|
€
266K
|
€
291K
|
€
315K
|
€
339K
|
€
362K
|
€
384K
|
€
406K
|
€
356K
|
€
265K
|
€
119K
|
€
33K
|
|
|
72.59%
|
63.84%
|
53.68%
|
43.67%
|
45%
|
48.56%
|
43.7%
|
38.35%
|
29.79%
|
23.08%
|
17.41%
|
13.01%
|
9.54%
|
2.65%
|
0.91%
|
4.92%
|
9.9%
|
22.14%
|
|
|
0.24
|
0.26
|
0.45
|
0.73
|
0.87
|
0.82
|
1.00
|
1.28
|
1.72
|
2.64
|
3.80
|
5.37
|
7.87
|
31.03
|
97.53
|
13.27
|
6.28
|
1.76
|
|
|
1.29
|
1.14
|
1.66
|
2.95
|
3.86
|
4.08
|
3.73
|
4.03
|
3.20
|
3.74
|
4.87
|
5.88
|
4.40
|
6.34
|
14.06
|
6.40
|
4.08
|
1.14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22.54%
|
36.22%
|
38.91%
|
34.52%
|
25.89%
|
20.82%
|
27.11%
|
29.97%
|
51.43%
|
59.94%
|
64.79%
|
80.57%
|
154.84%
|
440.37%
|
517.77%
|
231.12%
|
192.09%
|
232.82%
|
|
|
15.3%
|
30.53%
|
31.41%
|
24.23%
|
15.51%
|
12.33%
|
17.6%
|
18.42%
|
35.56%
|
38.4%
|
35.63%
|
42.44%
|
93.69%
|
72.13%
|
-448.34%
|
4.96%
|
46.67%
|
122.42%
|
|
|
11.11
|
19.49
|
16.86
|
10.58
|
6.98
|
5.99
|
7.69
|
7.06
|
10.59
|
8.86
|
6.20
|
5.52
|
8.93
|
1.91
|
-4.10
|
0.24
|
4.62
|
27.10
|
|
|
15.30
|
30.53
|
31.41
|
24.23
|
15.51
|
12.33
|
17.60
|
18.42
|
35.56
|
38.40
|
35.63
|
42.44
|
93.69
|
72.13
|
-448.34
|
4.96
|
46.67
|
122.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|