I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
95K
|
€
86K
|
€
94K
|
€
76K
|
€
127K
|
€
38K
|
€
88K
|
€
214K
|
€
41K
|
€
55K
|
€
46K
|
€
38K
|
€
64K
|
€
50K
|
€
61K
|
€
44K
|
€
39K
|
€
13K
|
€
14K
|
|
|
€
25K
|
€
38K
|
€
35K
|
€
44K
|
€
34K
|
€
85K
|
€
14K
|
€
26K
|
€
141K
|
€
-16K
|
€
-7K
|
€
-37K
|
€
-42K
|
€
-9K
|
€
-5K
|
€
9K
|
€
4K
|
€
-27K
|
€
-22K
|
€
-70K
|
|
|
€
1.61M
|
€
208K
|
€
170K
|
€
135K
|
€
92K
|
€
58K
|
€
-27K
|
€
-40K
|
€
-67K
|
€
-207K
|
€
-191K
|
€
-205K
|
€
-167K
|
€
-125K
|
€
-117K
|
€
-112K
|
€
-121K
|
€
-128K
|
€
-101K
|
€
-79K
|
|
|
€
147K
|
€
95K
|
€
90K
|
€
91K
|
€
67K
|
€
88K
|
€
23K
|
€
64K
|
€
168K
|
€
22K
|
€
31K
|
€
30K
|
€
25K
|
€
41K
|
€
31K
|
€
41K
|
€
27K
|
€
28K
|
€
8K
|
€
6K
|
|
|
€
14K
|
€
20K
|
€
17K
|
€
21K
|
€
1K
|
€
23K
|
€
18K
|
€
30K
|
€
18K
|
|
|
|
|
|
|
|
|
€
1K
|
€
6K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71K
|
€
89K
|
€
80K
|
€
89K
|
€
72K
|
€
108K
|
€
31K
|
€
80K
|
€
204K
|
€
31K
|
€
45K
|
€
38K
|
€
31K
|
€
58K
|
€
44K
|
€
58K
|
€
39K
|
€
35K
|
€
10K
|
€
8K
|
|
|
€
36K
|
€
57K
|
€
52K
|
€
65K
|
€
51K
|
€
106K
|
€
26K
|
€
43K
|
€
178K
|
€
-996
|
€
11K
|
€
-15K
|
€
-20K
|
€
12K
|
€
12K
|
€
26K
|
€
22K
|
€
-13K
|
€
-4K
|
€
-15K
|
|
|
€
25K
|
€
38K
|
€
35K
|
€
44K
|
€
34K
|
€
85K
|
€
14K
|
€
26K
|
€
141K
|
€
-16K
|
€
-7K
|
€
-37K
|
€
-42K
|
€
-9K
|
€
-5K
|
€
9K
|
€
4K
|
€
-27K
|
€
-22K
|
€
-70K
|
|
|
€
1.40M
|
€
51K
|
€
30K
|
€
49K
|
€
87K
|
€
23K
|
€
-195K
|
€
-90K
|
€
-141K
|
€
0
|
€
25K
|
€
103K
|
€
160K
|
€
156K
|
€
62K
|
€
87K
|
€
9K
|
€
230K
|
€
-18K
|
€
-17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
376
|
€
50K
|
€
20K
|
€
22K
|
€
43K
|
€
37K
|
€
37K
|
€
80K
|
€
95K
|
€
562
|
€
45
|
€
879
|
€
323
|
€
6K
|
€
5K
|
€
4K
|
€
4K
|
€
25
|
€
891
|
€
38
|
|
|
€
61K
|
€
70K
|
€
62K
|
€
68K
|
€
55K
|
€
87K
|
€
19K
|
€
63K
|
€
166K
|
€
16K
|
€
26K
|
€
16K
|
€
9K
|
€
38K
|
€
27K
|
€
40K
|
€
21K
|
€
21K
|
€
-7K
|
€
-47K
|
|
|
€
26K
|
€
10K
|
€
32K
|
€
27K
|
€
35K
|
€
-63K
|
€
11K
|
€
32K
|
€
68K
|
€
-55K
|
€
-51K
|
€
-44K
|
€
-40K
|
€
-19K
|
€
-19K
|
€
-31K
|
€
-13K
|
€
-18K
|
€
-22K
|
€
-83K
|
|
|
1.77
|
1.23
|
1.57
|
1.55
|
1.64
|
0.50
|
1.39
|
1.69
|
3.52
|
0.02
|
0.01
|
0.12
|
0.17
|
0.49
|
0.30
|
0.22
|
0.33
|
0.31
|
0.07
|
0.20
|
|
|
1.77
|
1.23
|
1.57
|
1.55
|
1.64
|
0.50
|
1.39
|
1.69
|
3.52
|
0.02
|
0.01
|
0.12
|
0.17
|
0.49
|
0.31
|
0.22
|
0.34
|
0.31
|
0.07
|
0.02
|
|
|
1.77
|
1.23
|
1.57
|
1.55
|
1.64
|
0.50
|
1.39
|
1.69
|
3.52
|
0.02
|
0.01
|
0.12
|
0.17
|
0.49
|
0.30
|
0.22
|
0.33
|
0.31
|
0.07
|
0.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.72M
|
€
339K
|
€
358K
|
€
345K
|
€
333K
|
€
239K
|
€
193K
|
€
436K
|
€
577K
|
€
649K
|
€
681K
|
€
695K
|
€
647K
|
€
548K
|
€
428K
|
€
398K
|
€
340K
|
€
347K
|
€
158K
|
€
210K
|
|
|
€
107K
|
€
132K
|
€
188K
|
€
209K
|
€
241K
|
€
181K
|
€
220K
|
€
476K
|
€
644K
|
€
857K
|
€
873K
|
€
900K
|
€
814K
|
€
673K
|
€
545K
|
€
510K
|
€
461K
|
€
475K
|
€
259K
|
€
290K
|
|
|
€
34K
|
€
41K
|
€
56K
|
€
50K
|
€
55K
|
€
125K
|
€
27K
|
€
47K
|
€
27K
|
€
56K
|
€
51K
|
€
50K
|
€
49K
|
€
38K
|
€
27K
|
€
39K
|
€
19K
|
€
26K
|
€
24K
|
€
102K
|
|
|
€
74K
|
€
91K
|
€
132K
|
€
160K
|
€
187K
|
€
56K
|
€
193K
|
€
429K
|
€
617K
|
€
801K
|
€
821K
|
€
850K
|
€
766K
|
€
635K
|
€
517K
|
€
471K
|
€
442K
|
€
449K
|
€
235K
|
€
185K
|
|
|
93.74%
|
61.23%
|
47.5%
|
39.27%
|
27.52%
|
24.13%
|
-13.91%
|
-9.3%
|
-11.6%
|
-31.96%
|
-28.11%
|
-29.44%
|
-25.89%
|
-22.82%
|
-27.22%
|
-28.12%
|
-35.49%
|
-36.91%
|
-64.2%
|
-37.81%
|
|
|
0.05
|
0.44
|
0.77
|
1.18
|
2.04
|
0.98
|
-7.19
|
-10.59
|
-9.22
|
-3.86
|
-4.29
|
-4.15
|
-4.57
|
-5.08
|
-4.43
|
-4.20
|
-3.66
|
-3.51
|
-2.32
|
-2.33
|
|
|
1.50
|
1.47
|
2.34
|
2.35
|
3.37
|
1.68
|
7.14
|
5.96
|
3.16
|
27.24
|
19.54
|
23.82
|
26.28
|
11.67
|
12.38
|
8.83
|
11.85
|
13.63
|
25.48
|
36.73
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.77%
|
33.46%
|
36.75%
|
50.19%
|
59.54%
|
150.71%
|
-69.58%
|
-155.56%
|
-247.94%
|
-7.92%
|
-13.8%
|
-7.58%
|
-5.15%
|
-29.98%
|
-23.14%
|
-36.06%
|
-17.04%
|
-16.11%
|
7.27%
|
59.52%
|
|
|
1.55%
|
18.17%
|
20.42%
|
32.26%
|
37.09%
|
146.64%
|
-50.62%
|
-65.34%
|
-209.89%
|
7.71%
|
3.7%
|
18.18%
|
25.3%
|
6.85%
|
3.9%
|
-7.91%
|
-3.4%
|
20.89%
|
21.57%
|
87.98%
|
|
|
1.45
|
11.13
|
9.70
|
12.67
|
10.21
|
35.38
|
7.04
|
6.08
|
24.35
|
-2.47
|
-1.04
|
-5.35
|
-6.55
|
-1.56
|
-1.06
|
2.22
|
1.21
|
-7.71
|
-13.85
|
-33.27
|
|
|
1.55
|
18.17
|
20.42
|
32.26
|
37.09
|
146.64
|
-50.62
|
-65.34
|
-209.89
|
7.71
|
3.70
|
18.18
|
25.30
|
6.85
|
3.90
|
-7.91
|
-3.40
|
20.89
|
21.57
|
87.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|