I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
104K
|
€
198K
|
€
78K
|
€
25K
|
€
53K
|
€
15K
|
€
53K
|
€
77K
|
€
46K
|
€
56K
|
€
33K
|
€
47K
|
€
32K
|
|
|
€
80K
|
€
156K
|
€
66K
|
€
20K
|
€
45K
|
€
9K
|
€
47K
|
€
63K
|
€
36K
|
€
34K
|
€
20K
|
€
30K
|
€
20K
|
|
|
€
281K
|
€
251K
|
€
145K
|
€
120K
|
€
139K
|
€
135K
|
€
165K
|
€
159K
|
€
135K
|
€
124K
|
€
90K
|
€
70K
|
€
40K
|
|
|
€
124K
|
€
222K
|
€
88K
|
€
29K
|
€
63K
|
€
20K
|
€
64K
|
€
90K
|
€
56K
|
€
66K
|
€
40K
|
€
54K
|
€
35K
|
|
|
€
5K
|
€
19K
|
€
18K
|
€
6K
|
€
4K
|
€
583
|
€
3K
|
€
70
|
€
5K
|
€
6K
|
€
498
|
€
2K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
50K
|
€
40K
|
€
40K
|
€
40K
|
€
40K
|
€
40K
|
€
40K
|
€
24K
|
|
|
|
|
|
|
62.78%
|
32.04%
|
60.96%
|
198.55%
|
89.28%
|
429.55%
|
86%
|
63.12%
|
67.35%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
103K
|
€
196K
|
€
76K
|
€
22K
|
€
52K
|
€
14K
|
€
52K
|
€
77K
|
€
46K
|
€
55K
|
€
33K
|
€
47K
|
€
31K
|
|
|
€
89K
|
€
182K
|
€
64K
|
€
17K
|
€
47K
|
€
10K
|
€
50K
|
€
73K
|
€
42K
|
€
50K
|
€
30K
|
€
45K
|
€
30K
|
|
|
€
80K
|
€
156K
|
€
66K
|
€
20K
|
€
45K
|
€
9K
|
€
47K
|
€
63K
|
€
36K
|
€
34K
|
€
20K
|
€
30K
|
€
20K
|
|
|
€
5K
|
€
17K
|
€
9K
|
€
21K
|
€
826
|
€
15K
|
€
4K
|
-
|
€
2K
|
€
8K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
265K
|
€
220K
|
€
145K
|
€
69K
|
€
123K
|
€
126K
|
€
111K
|
€
109K
|
€
125K
|
€
56K
|
€
39K
|
€
15K
|
€
7K
|
|
|
€
94K
|
€
170K
|
€
77K
|
€
25K
|
€
50K
|
€
14K
|
€
49K
|
€
67K
|
€
40K
|
€
39K
|
€
23K
|
€
32K
|
€
21K
|
|
|
€
265K
|
€
226K
|
€
123K
|
€
95K
|
€
131K
|
€
121K
|
€
162K
|
€
158K
|
€
131K
|
€
117K
|
€
87K
|
€
66K
|
€
40K
|
|
|
3.43
|
3.31
|
2.36
|
2.12
|
3.11
|
3.70
|
3.87
|
4.23
|
3.06
|
5.89
|
8.19
|
3.96
|
3.24
|
|
|
3.34
|
3.26
|
2.32
|
2.06
|
3.02
|
3.58
|
3.76
|
4.08
|
2.89
|
5.52
|
7.40
|
3.84
|
2.96
|
|
|
3.43
|
3.31
|
2.36
|
2.12
|
3.11
|
3.70
|
3.87
|
4.23
|
3.06
|
5.89
|
8.19
|
4.19
|
3.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
390K
|
€
349K
|
€
235K
|
€
204K
|
€
201K
|
€
180K
|
€
222K
|
€
208K
|
€
199K
|
€
148K
|
€
102K
|
€
92K
|
€
58K
|
|
|
€
109K
|
€
98K
|
€
90K
|
€
85K
|
€
62K
|
€
45K
|
€
56K
|
€
49K
|
€
64K
|
€
24K
|
€
12K
|
€
22K
|
€
18K
|
|
|
€
109K
|
€
98K
|
€
90K
|
€
85K
|
€
62K
|
€
45K
|
€
56K
|
€
49K
|
€
64K
|
€
24K
|
€
12K
|
€
21K
|
€
17K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72.07%
|
71.96%
|
61.7%
|
58.53%
|
69.23%
|
74.95%
|
74.54%
|
76.43%
|
67.96%
|
83.76%
|
88.2%
|
75.71%
|
69.13%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.06
|
0.50
|
1.19
|
3.91
|
1.18
|
3.16
|
1.08
|
0.64
|
1.39
|
0.43
|
0.37
|
0.48
|
0.57
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33.32%
|
67.76%
|
52.98%
|
20.87%
|
36.1%
|
10.15%
|
29.36%
|
42.01%
|
29.35%
|
31.69%
|
25.24%
|
45.93%
|
52.76%
|
|
|
28.36%
|
62.12%
|
45.2%
|
16.85%
|
32.14%
|
6.92%
|
28.14%
|
39.91%
|
26.32%
|
27.3%
|
22.31%
|
42.76%
|
50.01%
|
|
|
20.44
|
44.70
|
27.89
|
9.86
|
22.25
|
5.19
|
20.98
|
30.51
|
17.88
|
22.87
|
19.68
|
32.38
|
34.57
|
|
|
28.36
|
62.12
|
45.20
|
16.85
|
32.14
|
6.92
|
28.14
|
39.91
|
26.32
|
27.30
|
22.31
|
42.76
|
50.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|