I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-64
|
€
-448
|
€
-404
|
€
-451
|
€
2K
|
€
-552
|
€
4K
|
€
10K
|
€
5K
|
€
645
|
€
1K
|
€
-5K
|
€
15K
|
€
41K
|
€
11K
|
€
60K
|
€
67K
|
|
|
€
-226
|
€
-681
|
€
-667
|
€
-658
|
€
2K
|
€
-737
|
€
3K
|
€
7K
|
€
3K
|
€
-1K
|
€
-3K
|
€
-15K
|
€
5K
|
€
14K
|
€
-6K
|
€
42K
|
€
51K
|
|
|
€
161K
|
€
162K
|
€
162K
|
€
163K
|
€
164K
|
€
162K
|
€
163K
|
€
160K
|
€
153K
|
€
150K
|
€
152K
|
€
154K
|
€
169K
|
€
164K
|
€
150K
|
€
155K
|
€
113K
|
|
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
9K
|
€
7K
|
€
10K
|
€
15K
|
€
10K
|
€
8K
|
€
8K
|
€
8K
|
€
23K
|
€
46K
|
€
16K
|
€
66K
|
€
114K
|
|
|
|
|
|
|
|
|
€
783
|
€
2K
|
€
17K
|
€
18K
|
€
30K
|
€
34K
|
€
36K
|
€
45K
|
€
29K
|
€
26K
|
€
33K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
4K
|
€
4K
|
€
3K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-64
|
€
-448
|
€
-404
|
€
-451
|
€
2K
|
€
-552
|
€
4K
|
€
10K
|
€
4K
|
€
426
|
€
681
|
€
-5K
|
€
15K
|
€
41K
|
€
11K
|
€
60K
|
€
67K
|
|
|
€
-64
|
€
-448
|
€
-404
|
€
-451
|
€
2K
|
€
-552
|
€
4K
|
€
10K
|
€
4K
|
€
426
|
€
681
|
€
-10K
|
€
10K
|
€
36K
|
€
6K
|
€
55K
|
€
66K
|
|
|
€
-226
|
€
-681
|
€
-667
|
€
-658
|
€
2K
|
€
-737
|
€
3K
|
€
7K
|
€
3K
|
€
-1K
|
€
127
|
€
1K
|
€
3K
|
€
16K
|
€
13K
|
€
23K
|
€
32K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
€
22K
|
€
829
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
8K
|
€
8K
|
€
9K
|
€
9K
|
€
6K
|
€
11K
|
€
9K
|
€
7K
|
€
6K
|
€
17K
|
€
17K
|
€
39K
|
€
44K
|
€
85K
|
€
84K
|
€
63K
|
|
|
€
-226
|
€
-681
|
€
-667
|
€
-658
|
€
2K
|
€
-737
|
€
3K
|
€
7K
|
€
3K
|
€
-1K
|
€
-3K
|
€
-10K
|
€
10K
|
€
18K
|
€
-720
|
€
47K
|
€
51K
|
|
|
€
-1K
|
€
-997
|
€
-316
|
€
352
|
€
1K
|
€
-755
|
€
-18
|
€
-3K
|
€
-9K
|
€
28K
|
€
29K
|
€
32K
|
€
45K
|
€
39K
|
€
25K
|
€
30K
|
€
113K
|
|
|
0,87
|
0,89
|
0,96
|
1,04
|
1,12
|
0,92
|
1
|
0,77
|
0,64
|
2,07
|
1,76
|
1,79
|
1,96
|
1,63
|
1,29
|
1,35
|
4,07
|
|
|
0,87
|
0,89
|
0,96
|
1,04
|
1,12
|
0,92
|
1
|
-1,29
|
0,64
|
2,07
|
1,76
|
1,79
|
1,96
|
1,63
|
1,29
|
1,35
|
4,07
|
|
|
0,87
|
0,89
|
0,96
|
1,04
|
1,12
|
0,92
|
1
|
3,85
|
0,64
|
2,07
|
1,76
|
1,79
|
1,96
|
1,63
|
1,29
|
1,35
|
4,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
171K
|
€
171K
|
€
171K
|
€
172K
|
€
172K
|
€
172K
|
€
174K
|
€
172K
|
€
179K
|
€
177K
|
€
191K
|
€
195K
|
€
219K
|
€
234K
|
€
248K
|
€
256K
|
€
150K
|
|
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
8K
|
€
10K
|
€
11K
|
€
12K
|
€
26K
|
€
26K
|
€
39K
|
€
40K
|
€
50K
|
€
70K
|
€
98K
|
€
101K
|
€
37K
|
|
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
8K
|
€
10K
|
€
11K
|
€
2K
|
€
26K
|
€
26K
|
€
39K
|
€
40K
|
€
47K
|
€
63K
|
€
87K
|
€
86K
|
€
37K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
7K
|
€
11K
|
€
15K
|
|
|
|
94,60%
|
94,61%
|
94,84%
|
94,85%
|
95,08%
|
94,18%
|
93,55%
|
93,08%
|
85,47%
|
85,21%
|
79,65%
|
79,23%
|
77,17%
|
70,03%
|
60,52%
|
60,60%
|
75,61%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,02
|
0,04
|
0,08
|
0,10
|
|
|
|
|
|
|
|
4,35
|
|
3,06
|
1,20
|
6,02
|
61,30
|
56,98
|
|
3,38
|
1,72
|
9,13
|
1,70
|
0,55
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,14%
|
-0,42%
|
-0,41%
|
-0,40%
|
1,08%
|
-0,46%
|
1,66%
|
4,11%
|
1,86%
|
-0,98%
|
-1,69%
|
-6,58%
|
5,83%
|
11,10%
|
-0,48%
|
30,13%
|
45,31%
|
|
|
-0,14%
|
-0,42%
|
-0,41%
|
-0,40%
|
1,08%
|
-0,46%
|
1,66%
|
4,11%
|
1,86%
|
-0,98%
|
-1,69%
|
-9,44%
|
3,22%
|
8,40%
|
-3,74%
|
26,99%
|
44,90%
|
|
|
-0,13
|
-0,40
|
-0,39
|
-0,38
|
1,03
|
-0,43
|
1,55
|
3,83
|
1,59
|
-0,83
|
-1,35
|
-7,48
|
2,48
|
5,88
|
-2,26
|
16,36
|
33,95
|
|
|
-0,14
|
-0,42
|
-0,41
|
-0,40
|
1,08
|
-0,46
|
1,66
|
4,11
|
1,86
|
-0,98
|
-1,69
|
-9,44
|
3,22
|
8,40
|
-3,74
|
26,99
|
44,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59,95
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59,95
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|