I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
13K
|
€
32K
|
€
-12K
|
€
21K
|
€
-765
|
€
18K
|
€
9K
|
€
16K
|
€
11K
|
€
18K
|
€
612
|
€
-3K
|
€
16K
|
€
15K
|
€
3K
|
€
5K
|
|
|
€
-9K
|
€
-3K
|
€
21K
|
€
-18K
|
€
13K
|
€
-28K
|
€
12K
|
€
6K
|
€
6K
|
€
2K
|
€
9K
|
€
-9K
|
€
-12K
|
€
6K
|
€
10K
|
€
-4K
|
€
1K
|
|
|
€
19K
|
€
28K
|
€
31K
|
€
10K
|
€
28K
|
€
7K
|
€
34K
|
€
22K
|
€
17K
|
€
16K
|
€
11K
|
€
2K
|
€
10K
|
€
22K
|
€
17K
|
€
7K
|
€
10K
|
|
|
€
3K
|
€
9K
|
€
28K
|
€
357
|
€
22K
|
€
232
|
€
18K
|
€
9K
|
€
14K
|
€
8K
|
€
16K
|
€
53
|
€
392
|
€
14K
|
€
15K
|
€
3K
|
€
8K
|
|
|
€
178
|
€
479
|
€
3K
|
€
150
|
€
935
|
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
€
1K
|
€
679
|
€
5K
|
€
3K
|
€
1K
|
€
914
|
|
|
|
€
2K
|
|
€
3K
|
€
9K
|
|
|
-
|
|
|
|
€
1K
|
|
€
1K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
€
5K
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
82,67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
11K
|
€
31K
|
€
-13K
|
€
19K
|
€
-27K
|
€
15K
|
€
8K
|
€
15K
|
€
10K
|
€
17K
|
€
-1K
|
€
-5K
|
€
12K
|
€
15K
|
€
2K
|
€
5K
|
|
|
€
-7K
|
€
-1K
|
€
24K
|
€
-15K
|
€
19K
|
€
-28K
|
€
15K
|
€
6K
|
€
9K
|
€
3K
|
€
10K
|
€
-8K
|
€
-12K
|
€
8K
|
€
13K
|
€
727
|
€
2K
|
|
|
€
-9K
|
€
-3K
|
€
21K
|
€
-18K
|
€
13K
|
€
-28K
|
€
12K
|
€
6K
|
€
6K
|
€
2K
|
€
9K
|
€
-9K
|
€
-12K
|
€
6K
|
€
10K
|
€
-4K
|
€
1K
|
|
|
€
3K
|
€
15K
|
€
19K
|
€
15K
|
€
1K
|
€
4K
|
€
2K
|
€
372
|
-
|
€
412
|
€
1K
|
€
5K
|
€
22K
|
€
-5K
|
€
11K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
9K
|
€
22K
|
€
17K
|
€
15K
|
€
10K
|
€
2K
|
€
7K
|
€
5K
|
€
5K
|
€
1K
|
€
346
|
€
3K
|
€
28K
|
€
2K
|
€
3K
|
€
10K
|
|
|
€
1K
|
€
10K
|
€
28K
|
€
-16K
|
€
13K
|
€
-27K
|
€
12K
|
€
7K
|
€
12K
|
€
8K
|
€
16K
|
€
-2K
|
€
-5K
|
€
9K
|
€
12K
|
€
-2K
|
€
4K
|
|
|
€
-5K
|
€
-3K
|
€
2K
|
€
-7K
|
€
23K
|
€
321
|
€
16K
|
€
5K
|
€
3K
|
€
3K
|
€
2K
|
€
-9K
|
€
2K
|
€
16K
|
€
2K
|
€
992
|
€
5K
|
|
|
0,94
|
0,94
|
1,03
|
0,79
|
2,11
|
1,01
|
2,54
|
1,39
|
1,30
|
1,18
|
1,24
|
0,24
|
1,34
|
1,82
|
1,12
|
1,27
|
1,59
|
|
|
0,94
|
0,94
|
1,03
|
0,79
|
2,11
|
2,43
|
16,64
|
1,39
|
1,30
|
1,24
|
1,24
|
0,24
|
1,34
|
1,74
|
1,12
|
1,27
|
1,59
|
|
|
0,94
|
0,94
|
1,03
|
0,79
|
2,11
|
1,43
|
4,41
|
1,39
|
1,30
|
1,21
|
1,24
|
0,24
|
1,34
|
1,82
|
1,12
|
1,27
|
1,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
95K
|
€
87K
|
€
85K
|
€
46K
|
€
49K
|
€
37K
|
€
54K
|
€
44K
|
€
42K
|
€
50K
|
€
23K
|
€
23K
|
€
30K
|
€
42K
|
€
30K
|
€
11K
|
€
18K
|
|
|
€
76K
|
€
59K
|
€
54K
|
€
36K
|
€
21K
|
€
30K
|
€
19K
|
€
22K
|
€
25K
|
€
34K
|
€
12K
|
€
21K
|
€
20K
|
€
20K
|
€
13K
|
€
4K
|
€
8K
|
|
|
€
76K
|
€
59K
|
€
54K
|
€
36K
|
€
21K
|
€
21K
|
€
6K
|
€
13K
|
€
11K
|
€
14K
|
€
7K
|
€
12K
|
€
6K
|
€
20K
|
€
13K
|
€
4K
|
€
8K
|
|
|
|
|
|
|
|
|
€
9K
|
€
9K
|
€
14K
|
€
20K
|
€
5K
|
€
9K
|
€
13K
|
|
|
|
|
|
|
19,92%
|
32,36%
|
36,62%
|
22,03%
|
57,66%
|
17,87%
|
64,30%
|
50,60%
|
39,85%
|
31,38%
|
46,20%
|
6,71%
|
33,99%
|
52,52%
|
55,22%
|
64,88%
|
56,59%
|
|
|
|
|
|
|
|
|
0,26
|
0,40
|
0,83
|
1,28
|
0,52
|
6,22
|
1,31
|
|
|
|
|
|
|
21,28
|
5,21
|
1,71
|
|
1,06
|
|
1,29
|
2,81
|
1,69
|
3,59
|
0,74
|
|
|
1,73
|
0,90
|
1,99
|
1,69
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,91%
|
34,67%
|
91,24%
|
-153,04%
|
48,09%
|
-414,51%
|
36,02%
|
31,24%
|
72,66%
|
52,81%
|
146,42%
|
-103,43%
|
-54,54%
|
41,27%
|
71,25%
|
-35,06%
|
34,78%
|
|
|
-49,76%
|
-10,35%
|
67,44%
|
-176,60%
|
45,81%
|
-421,82%
|
35,22%
|
24,72%
|
36,05%
|
11,55%
|
85,75%
|
-565,57%
|
-120,66%
|
25,78%
|
58,36%
|
-51,68%
|
12,57%
|
|
|
-9,91
|
-3,35
|
24,69
|
-38,91
|
26,41
|
-75,40
|
22,65
|
12,51
|
14,37
|
3,62
|
39,62
|
-37,95
|
-41,02
|
13,54
|
32,23
|
-33,53
|
7,11
|
|
|
-49,76
|
-10,35
|
67,44
|
-176,60
|
45,81
|
-421,82
|
35,22
|
24,72
|
36,05
|
11,55
|
85,75
|
-565,57
|
-120,66
|
25,78
|
58,36
|
-51,68
|
12,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,36
|
42,91
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,36
|
42,91
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|