I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
15K
|
€
17K
|
€
9K
|
€
430
|
€
-2K
|
€
19K
|
€
19K
|
€
17K
|
€
-2K
|
€
-3K
|
€
11K
|
€
10K
|
€
10K
|
€
43K
|
€
43K
|
€
41K
|
€
34K
|
€
37K
|
€
37K
|
|
|
€
15K
|
€
8K
|
€
10K
|
€
6K
|
€
-3K
|
€
-6K
|
€
14K
|
€
14K
|
€
12K
|
€
-5K
|
€
-6K
|
€
6K
|
€
5K
|
€
85K
|
€
690
|
€
-8K
|
€
-17K
|
€
8K
|
€
-35K
|
€
-34K
|
|
|
€
92K
|
€
77K
|
€
69K
|
€
59K
|
€
53K
|
€
56K
|
€
61K
|
€
56K
|
€
51K
|
€
39K
|
€
44K
|
€
49K
|
€
44K
|
€
39K
|
€
451K
|
€
450K
|
€
506K
|
€
522K
|
€
511K
|
€
547K
|
|
|
€
29K
|
€
15K
|
€
18K
|
€
9K
|
€
3K
|
€
3K
|
€
21K
|
€
21K
|
€
18K
|
€
2K
|
€
2K
|
€
10K
|
€
8K
|
€
9K
|
€
47K
|
€
47K
|
€
49K
|
€
44K
|
€
42K
|
€
47K
|
|
|
€
5K
|
€
586
|
€
3K
|
|
€
1K
|
€
4K
|
€
4K
|
€
2K
|
€
911
|
|
|
€
4K
|
€
1K
|
€
1K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,43%
|
62,96%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
12K
|
€
14K
|
€
6K
|
€
-2K
|
€
-5K
|
€
17K
|
€
17K
|
€
14K
|
€
-4K
|
€
-5K
|
€
9K
|
€
7K
|
€
8K
|
€
32K
|
€
33K
|
€
31K
|
€
25K
|
€
23K
|
€
28K
|
|
|
€
22K
|
€
11K
|
€
14K
|
€
6K
|
€
-3K
|
€
-6K
|
€
15K
|
€
16K
|
€
13K
|
€
-5K
|
€
-6K
|
€
8K
|
€
6K
|
€
6K
|
€
6K
|
€
-2K
|
€
-9K
|
€
-16K
|
€
-13K
|
€
-21K
|
|
|
€
15K
|
€
8K
|
€
10K
|
€
7K
|
€
-3K
|
€
-5K
|
€
14K
|
€
14K
|
€
12K
|
€
-5K
|
€
-6K
|
€
6K
|
€
5K
|
€
85K
|
€
6K
|
€
-258
|
€
-9K
|
€
16K
|
€
-27K
|
€
-26K
|
|
|
€
3K
|
€
1K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
340
|
€
6K
|
€
0
|
€
967
|
€
5K
|
€
0
|
€
-325K
|
€
1K
|
€
25K
|
€
0
|
€
45K
|
€
28K
|
€
152K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
50K
|
€
42K
|
€
19K
|
€
19K
|
€
23K
|
€
28K
|
€
22K
|
€
4K
|
€
10
|
€
17K
|
€
27K
|
€
22K
|
€
18K
|
€
39K
|
€
19K
|
€
21K
|
€
8K
|
€
6K
|
€
75K
|
|
|
€
16K
|
€
8K
|
€
11K
|
€
7K
|
€
-2K
|
€
-5K
|
€
15K
|
€
15K
|
€
13K
|
€
-4K
|
€
-5K
|
€
7K
|
€
6K
|
€
86K
|
€
27K
|
€
27K
|
€
24K
|
€
49K
|
€
835
|
€
15K
|
|
|
€
50K
|
€
37K
|
€
30K
|
€
19K
|
€
13K
|
€
15K
|
€
20K
|
€
14K
|
€
8K
|
€
278
|
€
4K
|
€
10K
|
€
8K
|
€
3K
|
€
368
|
€
-23K
|
€
-26K
|
€
-49K
|
€
-291K
|
€
-264K
|
|
|
3,83
|
3,62
|
2,85
|
3,20
|
2,31
|
2,38
|
2,82
|
2,09
|
4,06
|
1,05
|
1,20
|
1,38
|
1,49
|
1,15
|
1
|
0,85
|
0,84
|
0,71
|
0,47
|
0,34
|
|
|
4,44
|
4,35
|
3,32
|
3,20
|
2,31
|
2,75
|
2,82
|
2,09
|
4,06
|
1,83
|
1,22
|
1,41
|
1,54
|
1,35
|
1
|
0,85
|
0,84
|
0,71
|
0,47
|
0,34
|
|
|
4,11
|
3,95
|
3,06
|
3,20
|
2,31
|
2,55
|
2,82
|
2,09
|
4,06
|
1,33
|
1,21
|
1,40
|
1,51
|
1,24
|
1
|
0,85
|
0,84
|
0,71
|
0,47
|
0,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
109K
|
€
91K
|
€
85K
|
€
67K
|
€
63K
|
€
67K
|
€
73K
|
€
69K
|
€
54K
|
€
45K
|
€
66K
|
€
78K
|
€
62K
|
€
58K
|
€
643K
|
€
652K
|
€
661K
|
€
690K
|
€
1,06M
|
€
945K
|
|
|
€
18K
|
€
14K
|
€
16K
|
€
9K
|
€
10K
|
€
11K
|
€
11K
|
€
13K
|
€
3K
|
€
5K
|
€
22K
|
€
27K
|
€
17K
|
€
18K
|
€
148K
|
€
154K
|
€
155K
|
€
168K
|
€
545K
|
€
398K
|
|
|
€
16K
|
€
13K
|
€
15K
|
€
9K
|
€
10K
|
€
10K
|
€
11K
|
€
13K
|
€
3K
|
€
4K
|
€
22K
|
€
27K
|
€
17K
|
€
17K
|
€
148K
|
€
154K
|
€
155K
|
€
168K
|
€
545K
|
€
398K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,83%
|
84,47%
|
80,99%
|
87,08%
|
83,71%
|
82,90%
|
84,15%
|
80,78%
|
93,76%
|
85,76%
|
65,50%
|
63,61%
|
70,41%
|
66,16%
|
70,05%
|
69,01%
|
76,54%
|
75,69%
|
48,40%
|
57,86%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,77
|
1,18
|
1,16
|
1,36
|
|
|
0,66
|
0,75
|
0,18
|
|
|
3
|
2,49
|
2,37
|
4,57
|
4,67
|
4,93
|
6,76
|
23,52
|
14,46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,30%
|
10,84%
|
15,46%
|
11,53%
|
-4,06%
|
-8,26%
|
24,68%
|
27,44%
|
26,22%
|
-10,55%
|
-10,79%
|
13,54%
|
12,99%
|
223,70%
|
6,05%
|
6,03%
|
4,69%
|
9,29%
|
0,16%
|
2,73%
|
|
|
16,47%
|
10,02%
|
14,84%
|
10,57%
|
-5,80%
|
-9,90%
|
22,86%
|
25,47%
|
24,07%
|
-12,80%
|
-13,26%
|
11,75%
|
11,40%
|
219,83%
|
0,15%
|
-1,84%
|
-3,30%
|
1,55%
|
-6,90%
|
-6,18%
|
|
|
13,80
|
8,46
|
12,02
|
9,21
|
-4,85
|
-8,21
|
19,24
|
20,57
|
22,56
|
-10,97
|
-8,68
|
7,48
|
8,03
|
145,45
|
0,11
|
-1,27
|
-2,52
|
1,17
|
-3,34
|
-3,57
|
|
|
16,47
|
10,02
|
14,84
|
10,57
|
-5,80
|
-9,90
|
22,86
|
25,47
|
24,07
|
-12,80
|
-13,26
|
11,75
|
11,40
|
219,83
|
0,15
|
-1,84
|
-3,30
|
1,55
|
-6,90
|
-6,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|