I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
109K
|
€
139K
|
€
143K
|
€
94K
|
€
64K
|
€
88K
|
€
134K
|
€
131K
|
€
117K
|
€
129K
|
€
127K
|
€
125K
|
€
123K
|
€
71K
|
|
|
€
39K
|
€
45K
|
€
51K
|
€
21K
|
€
-6K
|
€
17K
|
€
45K
|
€
43K
|
€
29K
|
€
36K
|
€
35K
|
€
33K
|
€
34K
|
€
-7K
|
|
|
€
915K
|
€
876K
|
€
831K
|
€
779K
|
€
759K
|
€
765K
|
€
748K
|
€
703K
|
€
660K
|
€
631K
|
€
595K
|
€
560K
|
€
526K
|
€
493K
|
|
|
€
135K
|
€
143K
|
€
145K
|
€
102K
|
€
75K
|
€
97K
|
€
136K
|
€
132K
|
€
118K
|
€
125K
|
€
117K
|
€
111K
|
€
106K
|
€
64K
|
|
|
€
9K
|
€
63
|
|
|
|
€
4K
|
€
12K
|
€
23K
|
€
30K
|
€
15K
|
€
14K
|
€
17K
|
€
7K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
124K
|
€
128K
|
€
80K
|
€
50K
|
€
75K
|
€
122K
|
€
119K
|
€
105K
|
€
117K
|
€
115K
|
€
113K
|
€
114K
|
€
66K
|
|
|
€
54K
|
€
60K
|
€
78K
|
€
31K
|
€
587
|
€
25K
|
€
74K
|
€
72K
|
€
58K
|
€
71K
|
€
68K
|
€
67K
|
€
67K
|
€
13K
|
|
|
€
39K
|
€
45K
|
€
51K
|
€
21K
|
€
-6K
|
€
17K
|
€
45K
|
€
43K
|
€
29K
|
€
36K
|
€
35K
|
€
33K
|
€
34K
|
€
-7K
|
|
|
€
31K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
31K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
20K
|
€
41K
|
€
31K
|
€
34K
|
€
4K
|
€
4K
|
€
8K
|
€
10K
|
€
14K
|
€
8K
|
€
4K
|
€
2K
|
€
310K
|
|
|
€
78K
|
€
109K
|
€
101K
|
€
70K
|
€
43K
|
€
67K
|
€
93K
|
€
90K
|
€
76K
|
€
83K
|
€
82K
|
€
80K
|
€
80K
|
€
46K
|
|
|
€
43K
|
€
-18K
|
€
-113K
|
€
-214K
|
€
-285K
|
€
-228K
|
€
-195K
|
€
-156K
|
€
-146K
|
€
-122K
|
€
-105K
|
€
-87K
|
€
-67K
|
€
-47K
|
|
|
2,92
|
0,56
|
0,31
|
0,15
|
0,14
|
0,20
|
0,35
|
0,41
|
0,44
|
0,48
|
0,51
|
0,56
|
0,62
|
0,90
|
|
|
-16,53
|
0,56
|
0,33
|
0,17
|
0,14
|
0,20
|
0,35
|
0,41
|
0,44
|
0,48
|
0,51
|
0,56
|
0,62
|
0,98
|
|
|
7,11
|
0,56
|
0,32
|
0,16
|
0,14
|
0,20
|
0,35
|
0,41
|
0,44
|
0,48
|
0,51
|
0,56
|
0,62
|
0,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
938K
|
€
917K
|
€
995K
|
€
1,03M
|
€
1,09M
|
€
1,15M
|
€
1,25M
|
€
1,27M
|
€
1,32M
|
€
1,37M
|
€
1,41M
|
€
1,46M
|
€
1,50M
|
€
1,87M
|
|
|
€
22K
|
€
41K
|
€
165K
|
€
253K
|
€
333K
|
€
386K
|
€
499K
|
€
564K
|
€
661K
|
€
736K
|
€
814K
|
€
898K
|
€
978K
|
€
1,37M
|
|
|
€
9K
|
€
41K
|
€
159K
|
€
242K
|
€
333K
|
€
286K
|
€
298K
|
€
264K
|
€
261K
|
€
236K
|
€
214K
|
€
198K
|
€
178K
|
€
454K
|
|
|
|
|
|
|
|
€
100K
|
€
200K
|
€
300K
|
€
400K
|
€
500K
|
€
600K
|
€
700K
|
€
800K
|
€
900K
|
|
|
97,62%
|
95,48%
|
83,46%
|
75,49%
|
69,50%
|
66,48%
|
60,02%
|
55,49%
|
49,96%
|
46,14%
|
42,20%
|
38,40%
|
34,98%
|
26,41%
|
|
|
|
|
|
|
|
0,13
|
0,27
|
0,43
|
0,61
|
0,79
|
1,01
|
1,25
|
1,52
|
1,83
|
|
|
0,24
|
0,34
|
1,29
|
3,15
|
6,62
|
5,13
|
4,10
|
4,74
|
6,30
|
6,27
|
7,08
|
7,93
|
8,57
|
20,85
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,49%
|
12,46%
|
12,18%
|
9,02%
|
5,72%
|
8,70%
|
12,36%
|
12,78%
|
11,52%
|
13,14%
|
13,73%
|
14,29%
|
15,26%
|
9,24%
|
|
|
4,30%
|
5,16%
|
6,18%
|
2,63%
|
-0,83%
|
2,20%
|
6,02%
|
6,15%
|
4,45%
|
5,74%
|
5,88%
|
5,95%
|
6,39%
|
-1,49%
|
|
|
4,20
|
4,93
|
5,16
|
1,99
|
-0,58
|
1,46
|
3,61
|
3,41
|
2,22
|
2,65
|
2,48
|
2,28
|
2,24
|
-0,39
|
|
|
4,30
|
5,16
|
6,18
|
2,63
|
-0,83
|
2,20
|
6,02
|
6,15
|
4,45
|
5,74
|
5,88
|
5,95
|
6,39
|
-1,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|