IA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
106K
|
€
113K
|
€
108K
|
€
119K
|
€
101K
|
€
111K
|
€
63K
|
€
82K
|
€
99K
|
€
57K
|
€
69K
|
€
76K
|
€
72K
|
€
76K
|
€
92K
|
€
122K
|
€
59K
|
€
50K
|
€
49K
|
|
|
€
28K
|
€
32K
|
€
32K
|
€
28K
|
€
23K
|
€
37K
|
€
-171
|
€
14K
|
€
20K
|
€
71
|
€
616
|
€
10K
|
€
7K
|
€
13K
|
€
39K
|
€
62K
|
€
-1K
|
€
-6K
|
€
-81K
|
|
|
€
279K
|
€
264K
|
€
231K
|
€
199K
|
€
171K
|
€
149K
|
€
114K
|
€
115K
|
€
101K
|
€
82K
|
€
82K
|
€
81K
|
€
70K
|
€
64K
|
€
51K
|
€
12K
|
€
-51K
|
€
-50K
|
€
-43K
|
|
|
€
84K
|
€
86K
|
€
80K
|
€
92K
|
€
73K
|
€
87K
|
€
43K
|
€
56K
|
€
72K
|
€
42K
|
€
42K
|
€
51K
|
€
48K
|
€
58K
|
€
70K
|
€
92K
|
€
37K
|
€
32K
|
€
35K
|
|
|
€
2K
|
€
8K
|
€
2K
|
€
11K
|
€
31K
|
€
32K
|
€
20K
|
€
9K
|
€
7K
|
|
|
€
4K
|
€
3K
|
€
3K
|
€
5K
|
|
|
|
|
|
|
€
4K
|
|
-
|
€
15K
|
€
18K
|
€
13K
|
€
13K
|
€
11K
|
€
8K
|
€
8K
|
€
12K
|
€
1K
|
€
1K
|
€
1K
|
|
|
|
|
|
|
|
€
13K
|
|
|
-
|
€
2K
|
€
2K
|
|
€
640
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45.06%
|
|
|
0%
|
6.99%
|
4.37%
|
|
4.56%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
100K
|
€
97K
|
€
116K
|
€
92K
|
€
102K
|
€
55K
|
€
74K
|
€
85K
|
€
56K
|
€
55K
|
€
68K
|
€
65K
|
€
69K
|
€
86K
|
€
116K
|
€
53K
|
€
45K
|
€
44K
|
|
|
€
54K
|
€
61K
|
€
58K
|
€
52K
|
€
51K
|
€
67K
|
€
18K
|
€
41K
|
€
50K
|
€
24K
|
€
26K
|
€
40K
|
€
36K
|
€
42K
|
€
59K
|
€
89K
|
€
26K
|
€
19K
|
€
-44K
|
|
|
€
28K
|
€
32K
|
€
32K
|
€
28K
|
€
36K
|
€
37K
|
€
-171
|
€
14K
|
€
20K
|
€
71
|
€
616
|
€
10K
|
€
7K
|
€
5K
|
€
35K
|
€
62K
|
€
-1K
|
€
-6K
|
€
-81K
|
|
|
€
5K
|
€
5K
|
€
0
|
€
217K
|
|
|
€
14K
|
€
0
|
€
32K
|
€
34K
|
€
9K
|
€
1K
|
€
10K
|
€
4K
|
€
93K
|
€
3K
|
€
966
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
11K
|
€
11K
|
€
6K
|
€
7K
|
€
14K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
€
3K
|
€
6K
|
€
11K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
|
|
€
67K
|
€
72K
|
€
72K
|
€
92K
|
€
65K
|
€
72K
|
€
37K
|
€
46K
|
€
61K
|
€
27K
|
€
36K
|
€
39K
|
€
35K
|
€
40K
|
€
66K
|
€
89K
|
€
25K
|
€
20K
|
€
7K
|
|
|
€
-173K
|
€
-160K
|
€
-154K
|
€
-156K
|
€
42K
|
€
-108K
|
€
-141K
|
€
-125K
|
€
-133K
|
€
-125K
|
€
-84K
|
€
-77K
|
€
-83K
|
€
-104K
|
€
-112K
|
€
-124K
|
€
-190K
|
€
-233K
|
€
-228K
|
|
|
0.39
|
0.42
|
0.42
|
0.41
|
1.20
|
0.41
|
0.15
|
0.17
|
0.04
|
0.02
|
0.37
|
0.40
|
0.41
|
0.48
|
0.47
|
0.40
|
0.11
|
0.09
|
0.11
|
|
|
0.42
|
0.46
|
0.45
|
0.42
|
1.24
|
0.42
|
0.16
|
0.19
|
0.05
|
0.02
|
0.40
|
0.43
|
0.44
|
0.49
|
0.49
|
0.43
|
0.11
|
0.09
|
0.11
|
|
|
0.40
|
0.44
|
0.44
|
0.42
|
1.22
|
0.41
|
0.16
|
0.18
|
0.04
|
0.02
|
0.38
|
0.41
|
0.42
|
0.49
|
0.48
|
0.42
|
0.11
|
0.09
|
0.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
721K
|
€
760K
|
€
794K
|
€
829K
|
€
821K
|
€
590K
|
€
578K
|
€
601K
|
€
614K
|
€
614K
|
€
658K
|
€
681K
|
€
713K
|
€
772K
|
€
798K
|
€
715K
|
€
678K
|
€
703K
|
€
727K
|
|
|
€
442K
|
€
496K
|
€
563K
|
€
629K
|
€
644K
|
€
435K
|
€
457K
|
€
481K
|
€
506K
|
€
532K
|
€
571K
|
€
600K
|
€
643K
|
€
708K
|
€
748K
|
€
703K
|
€
729K
|
€
753K
|
€
771K
|
|
|
€
273K
|
€
261K
|
€
259K
|
€
261K
|
€
208K
|
€
178K
|
€
164K
|
€
146K
|
€
133K
|
€
124K
|
€
127K
|
€
125K
|
€
135K
|
€
200K
|
€
210K
|
€
203K
|
€
211K
|
€
256K
|
€
255K
|
|
|
€
159K
|
€
223K
|
€
295K
|
€
365K
|
€
432K
|
€
253K
|
€
290K
|
€
330K
|
€
368K
|
€
404K
|
€
438K
|
€
471K
|
€
502K
|
€
506K
|
€
535K
|
€
495K
|
€
515K
|
€
497K
|
€
515K
|
|
|
38.68%
|
34.69%
|
29.12%
|
24.04%
|
20.84%
|
25.33%
|
19.81%
|
19.06%
|
16.5%
|
13.3%
|
12.39%
|
11.88%
|
9.88%
|
8.27%
|
6.34%
|
1.62%
|
-7.51%
|
-7.09%
|
-5.96%
|
|
|
0.57
|
0.84
|
1.27
|
1.83
|
2.53
|
1.70
|
2.54
|
2.88
|
3.63
|
4.95
|
5.37
|
5.82
|
7.13
|
7.93
|
10.56
|
42.77
|
-10.11
|
-9.97
|
-11.88
|
|
|
4.74
|
4.95
|
5.77
|
5.42
|
6.99
|
4.24
|
8.38
|
6.52
|
5.95
|
9.51
|
10.41
|
8.76
|
9.96
|
10.24
|
8.73
|
6.08
|
13.87
|
16.77
|
17.59
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24.11%
|
27.24%
|
30.98%
|
46.3%
|
37.91%
|
48.41%
|
32.22%
|
40.45%
|
60.38%
|
32.48%
|
43.79%
|
47.68%
|
49.21%
|
63.1%
|
129.9%
|
772.33%
|
-49.83%
|
-39.87%
|
-15.26%
|
|
|
10.04%
|
12.31%
|
13.84%
|
14.12%
|
13.57%
|
24.48%
|
-0.15%
|
12.23%
|
19.4%
|
0.09%
|
0.76%
|
12.92%
|
9.4%
|
20.73%
|
77.15%
|
540.44%
|
2.12%
|
12.98%
|
186.68%
|
|
|
3.88
|
4.27
|
4.03
|
3.39
|
2.83
|
6.20
|
-0.03
|
2.33
|
3.20
|
0.01
|
0.09
|
1.54
|
0.93
|
1.71
|
4.89
|
8.74
|
-0.16
|
-0.92
|
-11.13
|
|
|
10.04
|
12.31
|
13.84
|
14.12
|
13.57
|
24.48
|
-0.15
|
12.23
|
19.40
|
0.09
|
0.76
|
12.92
|
9.40
|
20.73
|
77.15
|
540.44
|
2.12
|
12.98
|
186.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|