IB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
147K
|
€
138K
|
€
123K
|
€
119K
|
€
110K
|
€
89K
|
€
104K
|
€
98K
|
€
128K
|
€
80K
|
€
71K
|
€
76K
|
€
75K
|
€
49K
|
€
81K
|
€
53K
|
€
48K
|
€
49K
|
€
47K
|
€
-28K
|
|
|
€
67K
|
€
60K
|
€
53K
|
€
57K
|
€
47K
|
€
38K
|
€
43K
|
€
40K
|
€
28K
|
€
6K
|
€
23K
|
€
36K
|
€
32K
|
€
85K
|
€
56K
|
€
37K
|
€
3K
|
€
3K
|
€
48K
|
€
-53K
|
|
|
€
423K
|
€
399K
|
€
339K
|
€
326K
|
€
372K
|
€
368K
|
€
330K
|
€
322K
|
€
369K
|
€
340K
|
€
335K
|
€
311K
|
€
276K
|
€
253K
|
€
169K
|
€
112K
|
€
75K
|
€
72K
|
€
69K
|
€
21K
|
|
|
€
147K
|
€
186K
|
€
154K
|
€
112K
|
€
98K
|
€
92K
|
€
93K
|
€
87K
|
€
124K
|
€
88K
|
€
79K
|
€
83K
|
€
75K
|
€
164K
|
€
94K
|
€
61K
|
€
4K
|
€
5K
|
€
53K
|
€
886
|
|
|
€
7K
|
€
10K
|
€
6K
|
€
9K
|
€
7K
|
€
3K
|
€
25K
|
€
16K
|
€
5K
|
€
953
|
€
19K
|
€
6K
|
|
€
3K
|
€
9K
|
€
2K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
-
|
€
40K
|
€
103K
|
€
42K
|
|
€
36K
|
|
|
|
|
|
€
97K
|
|
|
|
|
|
|
|
|
|
64,18%
|
0,00%
|
76,11%
|
180,38%
|
90,13%
|
|
82,62%
|
|
|
|
|
|
303,22%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
141K
|
€
133K
|
€
119K
|
€
115K
|
€
105K
|
€
84K
|
€
95K
|
€
89K
|
€
123K
|
€
73K
|
€
65K
|
€
69K
|
€
63K
|
€
142K
|
€
80K
|
€
52K
|
€
485
|
€
2K
|
€
47K
|
€
-53K
|
|
|
€
113K
|
€
107K
|
€
92K
|
€
87K
|
€
66K
|
€
66K
|
€
77K
|
€
72K
|
€
41K
|
€
7K
|
€
50K
|
€
54K
|
€
46K
|
€
127K
|
€
80K
|
€
52K
|
€
485
|
€
2K
|
€
47K
|
€
-53K
|
|
|
€
67K
|
€
60K
|
€
53K
|
€
57K
|
€
47K
|
€
38K
|
€
43K
|
€
40K
|
€
28K
|
€
6K
|
€
23K
|
€
36K
|
€
32K
|
€
85K
|
€
56K
|
€
37K
|
€
3K
|
€
3K
|
€
48K
|
€
-45K
|
|
|
€
73K
|
€
0
|
€
4K
|
€
108K
|
€
254K
|
€
0
|
€
4K
|
€
0
|
€
358K
|
€
404K
|
-
|
€
0
|
€
2K
|
€
59K
|
€
8K
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
915
|
€
26K
|
€
13K
|
€
97K
|
€
60K
|
€
56K
|
€
11K
|
€
47K
|
€
53K
|
€
210K
|
€
133K
|
€
69K
|
€
198K
|
€
240K
|
€
185K
|
€
15K
|
€
110K
|
€
4K
|
€
2K
|
|
|
€
96K
|
€
86K
|
€
79K
|
€
85K
|
€
85K
|
€
56K
|
€
61K
|
€
57K
|
€
110K
|
€
72K
|
€
38K
|
€
51K
|
€
49K
|
€
6K
|
€
56K
|
€
37K
|
€
50K
|
€
50K
|
€
48K
|
€
-53K
|
|
|
€
-140K
|
€
-138K
|
€
-174K
|
€
-159K
|
€
16K
|
€
22K
|
€
-20K
|
€
-27K
|
€
17K
|
€
30K
|
€
188K
|
€
130K
|
€
72K
|
€
177K
|
€
231K
|
€
182K
|
€
145K
|
€
95K
|
€
45K
|
€
-3K
|
|
|
0,11
|
0,03
|
0,18
|
0,12
|
1,17
|
1,43
|
0,81
|
0,56
|
1,37
|
2,06
|
7,70
|
14,59
|
10,38
|
8,71
|
25
|
58,55
|
8,06
|
7,54
|
2,23
|
0,41
|
|
|
0,12
|
0,03
|
0,18
|
0,12
|
1,22
|
1,53
|
0,83
|
0,60
|
1,47
|
2,32
|
8,69
|
44,42
|
-19,88
|
8,71
|
25
|
58,55
|
-77,55
|
-13,55
|
2,23
|
0,41
|
|
|
0,12
|
0,03
|
0,18
|
0,12
|
1,19
|
1,75
|
1,16
|
1,47
|
3,12
|
5,89
|
12,51
|
43,33
|
120,50
|
8,71
|
25
|
58,55
|
17,99
|
34,03
|
2,23
|
0,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
908K
|
€
849K
|
€
909K
|
€
915K
|
€
923K
|
€
684K
|
€
731K
|
€
719K
|
€
783K
|
€
525K
|
€
363K
|
€
321K
|
€
283K
|
€
276K
|
€
272K
|
€
209K
|
€
189K
|
€
134K
|
€
106K
|
€
26K
|
|
|
€
485K
|
€
450K
|
€
570K
|
€
589K
|
€
551K
|
€
317K
|
€
401K
|
€
397K
|
€
414K
|
€
185K
|
€
28K
|
€
10K
|
€
8K
|
€
23K
|
€
10K
|
€
3K
|
€
21K
|
€
15K
|
€
37K
|
€
5K
|
|
|
€
153K
|
€
134K
|
€
207K
|
€
178K
|
€
91K
|
€
49K
|
€
99K
|
€
61K
|
€
44K
|
€
26K
|
€
26K
|
€
6K
|
€
2K
|
€
23K
|
€
10K
|
€
3K
|
€
9K
|
€
3K
|
€
37K
|
€
5K
|
|
|
€
328K
|
€
309K
|
€
359K
|
€
409K
|
€
458K
|
€
266K
|
€
300K
|
€
335K
|
€
368K
|
€
157K
|
|
|
|
|
|
|
|
|
|
|
|
|
46,55%
|
46,95%
|
37,30%
|
35,66%
|
40,33%
|
53,72%
|
45,10%
|
44,80%
|
47,14%
|
64,81%
|
92,27%
|
97,03%
|
97,28%
|
91,69%
|
62,00%
|
53,66%
|
39,56%
|
54,00%
|
65,30%
|
79,43%
|
|
|
0,78
|
0,77
|
1,06
|
1,25
|
1,23
|
0,72
|
0,91
|
1,04
|
1
|
0,46
|
|
|
|
|
|
|
|
|
|
|
|
|
3,44
|
3,38
|
4,80
|
5,14
|
5,26
|
3,77
|
4,24
|
4,47
|
3,38
|
2,52
|
0,43
|
0,14
|
0,12
|
0,16
|
0,12
|
0,06
|
42,29
|
8,92
|
0,79
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,61%
|
21,56%
|
23,24%
|
25,95%
|
22,96%
|
15,13%
|
18,40%
|
17,61%
|
29,81%
|
21,24%
|
11,35%
|
16,24%
|
17,70%
|
2,29%
|
33,46%
|
33,38%
|
66,29%
|
69,27%
|
70,01%
|
-256,62%
|
|
|
15,86%
|
14,95%
|
15,51%
|
17,47%
|
12,55%
|
10,35%
|
13,07%
|
12,49%
|
7,71%
|
1,67%
|
7,00%
|
11,43%
|
11,56%
|
33,40%
|
33,46%
|
33,38%
|
3,60%
|
4,24%
|
70,01%
|
-256,62%
|
|
|
7,38
|
7,02
|
5,78
|
6,23
|
5,06
|
5,56
|
5,89
|
5,60
|
3,64
|
1,08
|
6,46
|
11,09
|
11,25
|
30,62
|
20,74
|
17,91
|
1,42
|
2,29
|
45,71
|
-203,82
|
|
|
15,86
|
14,95
|
15,51
|
17,47
|
12,55
|
10,35
|
13,07
|
12,49
|
7,71
|
1,67
|
7,00
|
11,43
|
11,56
|
33,40
|
33,46
|
33,38
|
3,60
|
4,24
|
70,01
|
-256,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
5,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
5,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|