IB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
788
|
€
5K
|
€
5K
|
€
6K
|
€
5K
|
€
6K
|
€
6K
|
€
7K
|
€
5K
|
€
5K
|
€
2K
|
€
5K
|
€
7K
|
€
7K
|
€
6K
|
€
4K
|
|
|
€
-10K
|
€
-6K
|
€
-6K
|
€
-5K
|
€
-4K
|
€
-2K
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-4K
|
€
-9K
|
€
-8K
|
€
-6K
|
€
-5K
|
€
-5K
|
€
-9K
|
|
|
€
128K
|
€
138K
|
€
144K
|
€
149K
|
€
154K
|
€
158K
|
€
160K
|
€
165K
|
€
169K
|
€
174K
|
€
179K
|
€
188K
|
€
195K
|
€
201K
|
€
206K
|
€
211K
|
|
|
€
5K
|
€
9K
|
€
9K
|
€
11K
|
€
9K
|
€
11K
|
€
11K
|
€
11K
|
€
10K
|
€
11K
|
€
8K
|
€
11K
|
€
13K
|
€
14K
|
€
14K
|
€
11K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-700
|
€
4K
|
€
4K
|
€
5K
|
€
3K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
5K
|
€
507
|
€
3K
|
€
5K
|
€
7K
|
€
6K
|
€
2K
|
|
|
€
-8K
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-2K
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-4K
|
€
-8K
|
€
-5K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-6K
|
|
|
€
-10K
|
€
-6K
|
€
-6K
|
€
-5K
|
€
-4K
|
€
-2K
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-4K
|
€
-9K
|
€
-8K
|
€
-6K
|
€
-5K
|
€
-5K
|
€
-9K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
11K
|
€
7K
|
€
3K
|
€
8K
|
€
4K
|
€
521
|
€
458
|
€
1K
|
€
1K
|
€
2K
|
€
977
|
€
801
|
€
149
|
€
245
|
€
640
|
|
|
€
-3K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
-356
|
€
1K
|
€
3K
|
€
4K
|
€
3K
|
€
-185
|
|
|
€
-72K
|
€
-70K
|
€
-72K
|
€
-73K
|
€
-76K
|
€
-79K
|
€
-84K
|
€
-88K
|
€
-87K
|
€
-86K
|
€
-85K
|
€
-29K
|
€
-26K
|
€
-24K
|
€
-23K
|
€
-20K
|
|
|
0.04
|
0.14
|
0.09
|
0.05
|
0.09
|
0.05
|
0.01
|
0.01
|
0.01
|
0.01
|
0.02
|
0.03
|
0.03
|
0.01
|
0.01
|
0.03
|
|
|
0.04
|
0.14
|
0.09
|
0.05
|
0.09
|
0.05
|
0.01
|
0.01
|
0.01
|
0.01
|
0.02
|
0.03
|
0.03
|
0.01
|
0.01
|
0.03
|
|
|
0.04
|
0.14
|
0.09
|
0.05
|
0.09
|
0.05
|
0.01
|
0.01
|
0.01
|
0.01
|
0.02
|
0.03
|
0.03
|
0.01
|
0.01
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
203K
|
€
219K
|
€
222K
|
€
226K
|
€
237K
|
€
241K
|
€
245K
|
€
254K
|
€
263K
|
€
272K
|
€
282K
|
€
289K
|
€
298K
|
€
306K
|
€
315K
|
€
324K
|
|
|
€
75K
|
€
81K
|
€
79K
|
€
77K
|
€
84K
|
€
84K
|
€
85K
|
€
89K
|
€
94K
|
€
98K
|
€
103K
|
€
102K
|
€
103K
|
€
105K
|
€
109K
|
€
113K
|
|
|
€
75K
|
€
81K
|
€
79K
|
€
77K
|
€
84K
|
€
84K
|
€
85K
|
€
88K
|
€
88K
|
€
87K
|
€
87K
|
€
30K
|
€
26K
|
€
24K
|
€
23K
|
€
21K
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
6K
|
€
11K
|
€
16K
|
€
71K
|
€
76K
|
€
81K
|
€
86K
|
€
92K
|
|
|
62.88%
|
63.02%
|
64.57%
|
66.07%
|
64.81%
|
65.4%
|
65.42%
|
64.85%
|
64.19%
|
64%
|
63.43%
|
64.88%
|
65.54%
|
65.65%
|
65.26%
|
65.1%
|
|
|
|
|
|
|
|
|
|
0.01
|
0.04
|
0.06
|
0.09
|
0.38
|
0.39
|
0.40
|
0.42
|
0.44
|
|
|
|
20.22
|
21.04
|
15.74
|
24.84
|
16.80
|
18.37
|
19.24
|
24.68
|
21.06
|
203.23
|
29.56
|
18.83
|
15.75
|
18.50
|
48.18
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2.13%
|
1.3%
|
1.13%
|
1.89%
|
2.17%
|
3.13%
|
2.81%
|
2.7%
|
2.09%
|
2.47%
|
-0.2%
|
0.65%
|
1.59%
|
2.08%
|
1.61%
|
-0.09%
|
|
|
-7.92%
|
-4.06%
|
-4.03%
|
-3.06%
|
-2.64%
|
-1.56%
|
-2.65%
|
-2.63%
|
-3.1%
|
-2.57%
|
-5.11%
|
-4.02%
|
-2.9%
|
-2.28%
|
-2.66%
|
-4.24%
|
|
|
-4.98
|
-2.56
|
-2.60
|
-2.02
|
-1.71
|
-1.02
|
-1.74
|
-1.70
|
-1.99
|
-1.64
|
-3.24
|
-2.61
|
-1.90
|
-1.50
|
-1.73
|
-2.76
|
|
|
-7.92
|
-4.06
|
-4.03
|
-3.06
|
-2.64
|
-1.56
|
-2.65
|
-2.63
|
-3.10
|
-2.57
|
-5.11
|
-4.02
|
-2.90
|
-2.28
|
-2.66
|
-4.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|