IB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
74K
|
€
74K
|
€
77K
|
€
66K
|
€
76K
|
€
9K
|
|
|
€
5K
|
€
14K
|
€
14K
|
€
16K
|
€
2K
|
€
13K
|
€
-61K
|
|
|
€
43K
|
€
38K
|
€
24K
|
€
9K
|
€
-6K
|
€
-8K
|
€
-21K
|
|
|
€
44K
|
€
55K
|
€
55K
|
€
57K
|
€
43K
|
€
50K
|
€
3K
|
|
|
€
3K
|
€
220
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
67K
|
€
68K
|
€
71K
|
€
61K
|
€
72K
|
€
4K
|
|
|
€
19K
|
€
25K
|
€
25K
|
€
28K
|
€
14K
|
€
26K
|
€
-52K
|
|
|
€
5K
|
€
14K
|
€
14K
|
€
16K
|
€
2K
|
€
13K
|
€
-61K
|
|
|
€
6K
|
€
4K
|
€
0
|
€
7K
|
€
2K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
14K
|
€
22K
|
€
40K
|
€
38K
|
€
24K
|
€
17K
|
|
|
€
47K
|
€
56K
|
€
57K
|
€
59K
|
€
49K
|
€
59K
|
€
-6K
|
|
|
€
-174K
|
€
-176K
|
€
-190K
|
€
-210K
|
€
-224K
|
€
-234K
|
€
-241K
|
|
|
0,08
|
0,13
|
0,15
|
0,19
|
0,17
|
0,13
|
0,07
|
|
|
0,08
|
0,14
|
0,16
|
0,19
|
0,17
|
0,14
|
0,07
|
|
|
0,08
|
0,13
|
0,16
|
0,19
|
0,17
|
0,13
|
0,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
755K
|
€
802K
|
€
848K
|
€
905K
|
€
939K
|
€
972K
|
€
976K
|
|
|
€
711K
|
€
763K
|
€
825K
|
€
896K
|
€
945K
|
€
981K
|
€
998K
|
|
|
€
185K
|
€
196K
|
€
220K
|
€
255K
|
€
267K
|
€
261K
|
€
255K
|
|
|
€
522K
|
€
562K
|
€
600K
|
€
638K
|
€
676K
|
€
712K
|
€
739K
|
|
|
5,76%
|
4,75%
|
2,80%
|
1,03%
|
-0,68%
|
-0,87%
|
-2,20%
|
|
|
12,01
|
14,75
|
25,28
|
68,15
|
-105,29
|
-83,98
|
-34,45
|
|
|
11,78
|
11,31
|
12,15
|
12,56
|
15,45
|
13,71
|
263,90
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
108,53%
|
148,39%
|
241,81%
|
633,18%
|
-765,70%
|
-690,51%
|
27,70%
|
|
|
12,46%
|
37,64%
|
60,56%
|
168,50%
|
-32,19%
|
-152,94%
|
286,47%
|
|
|
0,72
|
1,79
|
1,69
|
1,74
|
0,22
|
1,33
|
-6,30
|
|
|
12,46
|
37,64
|
60,56
|
168,50
|
-32,19
|
-152,94
|
286,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|