I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
-10K
|
€
27K
|
€
48K
|
€
39K
|
€
49K
|
€
46K
|
€
41K
|
€
39K
|
€
35K
|
€
38K
|
€
35K
|
€
38K
|
€
41K
|
€
40K
|
€
35K
|
€
27K
|
|
|
€
-102K
|
€
-69K
|
€
3K
|
€
3K
|
€
1K
|
€
17K
|
€
15K
|
€
11K
|
€
9K
|
€
6K
|
€
6K
|
€
7K
|
€
3K
|
€
12K
|
€
7K
|
€
3K
|
€
241
|
|
|
€
193K
|
€
54K
|
€
123K
|
€
120K
|
€
117K
|
€
116K
|
€
98K
|
€
84K
|
€
72K
|
€
64K
|
€
57K
|
€
51K
|
€
44K
|
€
42K
|
€
29K
|
€
22K
|
€
19K
|
|
|
€
48K
|
€
2K
|
€
22K
|
€
37K
|
€
30K
|
€
44K
|
€
38K
|
€
31K
|
€
29K
|
€
26K
|
€
28K
|
€
26K
|
€
27K
|
€
33K
|
€
36K
|
€
30K
|
€
23K
|
|
|
€
6K
|
€
53K
|
€
3K
|
€
2K
|
€
9K
|
€
15K
|
€
12K
|
€
11K
|
€
6K
|
€
4K
|
€
4K
|
€
5K
|
€
3K
|
-
|
€
5K
|
€
1K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
-12K
|
€
25K
|
€
46K
|
€
37K
|
€
48K
|
€
45K
|
€
39K
|
€
37K
|
€
34K
|
€
37K
|
€
34K
|
€
36K
|
€
40K
|
€
38K
|
€
34K
|
€
26K
|
|
|
€
-49K
|
€
-55K
|
€
8K
|
€
10K
|
€
8K
|
€
32K
|
€
29K
|
€
25K
|
€
26K
|
€
22K
|
€
25K
|
€
22K
|
€
24K
|
€
28K
|
€
27K
|
€
22K
|
€
16K
|
|
|
€
-102K
|
€
-69K
|
€
3K
|
€
3K
|
€
1K
|
€
17K
|
€
15K
|
€
11K
|
€
9K
|
€
6K
|
€
6K
|
€
7K
|
€
3K
|
€
12K
|
€
7K
|
€
3K
|
€
241
|
|
|
€
623K
|
€
1.29M
|
€
45K
|
€
0
|
€
262K
|
€
7K
|
€
18K
|
€
24K
|
€
423
|
€
0
|
€
0
|
€
0
|
€
1K
|
€
1K
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
238K
|
€
246K
|
€
4K
|
€
2K
|
€
14K
|
€
4K
|
€
10K
|
€
4K
|
€
971
|
€
252
|
€
3K
|
€
1K
|
€
96
|
€
2K
|
€
4K
|
€
929
|
€
2K
|
|
|
€
5K
|
€
-27K
|
€
19K
|
€
40K
|
€
31K
|
€
33K
|
€
30K
|
€
25K
|
€
20K
|
€
18K
|
€
18K
|
€
18K
|
€
14K
|
€
24K
|
€
18K
|
€
15K
|
€
10K
|
|
|
€
-473K
|
€
-487K
|
€
-210K
|
€
-168K
|
€
-164K
|
€
-116K
|
€
-111K
|
€
-94K
|
€
-68K
|
€
-62K
|
€
-55K
|
€
-50K
|
€
-45K
|
€
-37K
|
€
54K
|
€
71K
|
€
91K
|
|
|
0.34
|
0.36
|
0.02
|
0.01
|
0.08
|
0.09
|
0.09
|
0.07
|
0.01
|
0.00
|
0.05
|
0.02
|
0.00
|
0.05
|
1.92
|
2.28
|
2.73
|
|
|
0.34
|
0.36
|
0.02
|
0.01
|
0.08
|
0.09
|
0.09
|
0.07
|
0.01
|
0.00
|
0.05
|
0.02
|
0.00
|
0.05
|
1.96
|
2.33
|
2.73
|
|
|
0.34
|
0.36
|
0.02
|
0.01
|
0.08
|
0.09
|
0.09
|
0.07
|
0.01
|
0.00
|
0.05
|
0.02
|
0.00
|
0.05
|
1.94
|
2.31
|
2.73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.53M
|
€
2.05M
|
€
532K
|
€
501K
|
€
550K
|
€
315K
|
€
322K
|
€
317K
|
€
301K
|
€
312K
|
€
326K
|
€
337K
|
€
347K
|
€
360K
|
€
480K
|
€
505K
|
€
534K
|
|
|
€
2.34M
|
€
2.00M
|
€
409K
|
€
381K
|
€
433K
|
€
199K
|
€
224K
|
€
233K
|
€
229K
|
€
248K
|
€
269K
|
€
286K
|
€
303K
|
€
318K
|
€
451K
|
€
483K
|
€
516K
|
|
|
€
711K
|
€
763K
|
€
215K
|
€
167K
|
€
178K
|
€
127K
|
€
122K
|
€
102K
|
€
69K
|
€
62K
|
€
55K
|
€
51K
|
€
42K
|
€
39K
|
€
58K
|
€
54K
|
€
53K
|
|
|
€
1.63M
|
€
1.24M
|
€
194K
|
€
211K
|
€
255K
|
€
72K
|
€
103K
|
€
132K
|
€
160K
|
€
186K
|
€
211K
|
€
235K
|
€
258K
|
€
279K
|
€
393K
|
€
428K
|
€
463K
|
|
|
7.6%
|
2.63%
|
23.09%
|
23.9%
|
21.23%
|
36.74%
|
30.43%
|
26.37%
|
23.95%
|
20.39%
|
17.54%
|
15.07%
|
12.7%
|
11.55%
|
6.06%
|
4.38%
|
3.53%
|
|
|
8.45
|
22.92
|
1.58
|
1.76
|
2.18
|
0.62
|
1.05
|
1.58
|
2.21
|
2.92
|
3.69
|
4.63
|
5.84
|
6.73
|
13.49
|
19.33
|
24.57
|
|
|
40.25
|
|
16.56
|
8.20
|
11.61
|
4.19
|
5.02
|
5.99
|
6.12
|
7.37
|
7.37
|
8.46
|
8.47
|
8.02
|
11.78
|
14.38
|
19.50
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.85%
|
-49.2%
|
15.82%
|
33.33%
|
26.4%
|
28.86%
|
30.6%
|
30.4%
|
28.34%
|
28.62%
|
32%
|
36.37%
|
32.62%
|
57.76%
|
63.17%
|
66.41%
|
55.54%
|
|
|
-52.96%
|
-128.07%
|
2.6%
|
2.45%
|
1%
|
15.11%
|
14.8%
|
13.66%
|
11.84%
|
10.04%
|
11.34%
|
13.07%
|
5.82%
|
29.97%
|
23.96%
|
14.84%
|
1.28%
|
|
|
-4.03
|
-3.36
|
0.60
|
0.59
|
0.21
|
5.55
|
4.50
|
3.60
|
2.84
|
2.05
|
1.99
|
1.97
|
0.74
|
3.46
|
1.45
|
0.65
|
0.05
|
|
|
-52.96
|
-128.07
|
2.60
|
2.45
|
1.00
|
15.11
|
14.80
|
13.66
|
11.84
|
10.04
|
11.34
|
13.07
|
5.82
|
29.97
|
23.96
|
14.84
|
1.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|