IB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
78K
|
€
64K
|
€
63K
|
€
64K
|
€
25K
|
€
23K
|
|
|
€
-28K
|
€
-306
|
€
-43K
|
€
-8K
|
€
-5K
|
€
-949
|
€
-762
|
|
|
€
-79K
|
€
-51K
|
€
-51K
|
€
-8K
|
€
-279
|
€
5K
|
€
5K
|
|
|
€
45K
|
€
52K
|
€
33K
|
€
47K
|
€
49K
|
€
11K
|
€
10K
|
|
|
Impôts
|
€
218
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
73K
|
€
42K
|
€
59K
|
€
62K
|
€
15K
|
€
14K
|
|
|
€
6K
|
€
39K
|
€
-8K
|
€
9K
|
€
12K
|
€
15K
|
€
14K
|
|
|
€
-28K
|
€
-306
|
€
-43K
|
€
-8K
|
€
-5K
|
€
-949
|
€
-762
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
9K
|
€
474K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
211
|
€
490
|
|
€
259
|
€
2K
|
€
3K
|
€
66K
|
|
|
€
22K
|
€
34K
|
€
7K
|
€
42K
|
€
45K
|
€
-949
|
€
-762
|
|
|
€
-538K
|
€
-527K
|
€
-530K
|
€
-520K
|
€
-517K
|
€
-514K
|
€
-279K
|
|
|
0
|
0,01
|
0
|
0
|
0,01
|
0,03
|
0,22
|
|
|
0
|
0,01
|
0
|
0
|
0,01
|
0,03
|
-0,26
|
|
|
0
|
0,01
|
0
|
0
|
0,01
|
0,03
|
3,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,22M
|
€
1,28M
|
€
1,31M
|
€
1,36M
|
€
1,41M
|
€
1,47M
|
€
1,05M
|
|
|
€
1,30M
|
€
1,33M
|
€
1,36M
|
€
1,37M
|
€
1,41M
|
€
1,46M
|
€
1,05M
|
|
|
€
538K
|
€
535K
|
€
531K
|
€
523K
|
€
522K
|
€
531K
|
€
26K
|
|
|
€
766K
|
€
798K
|
€
828K
|
€
845K
|
€
891K
|
€
930K
|
€
690K
|
|
|
-6,48%
|
-4,00%
|
-3,90%
|
-0,60%
|
-0,02%
|
0,31%
|
0,52%
|
|
|
-9,65
|
-15,56
|
-16,25
|
-103,39
|
-3 186,67
|
204,85
|
125,70
|
|
|
23,21
|
18,23
|
32,31
|
23,17
|
22,77
|
97,99
|
76,80
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-27,26%
|
-65,76%
|
-13,61%
|
-511,81%
|
-16 073,26%
|
-20,92%
|
-13,89%
|
|
|
35,40%
|
0,60%
|
83,96%
|
96,58%
|
1 723,96%
|
-20,92%
|
-13,89%
|
|
|
-2,30
|
-0,02
|
-3,27
|
-0,58
|
-0,34
|
-0,06
|
-0,07
|
|
|
35,40
|
0,60
|
83,96
|
96,58
|
1 723,96
|
-20,92
|
-13,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|